US29414B1044 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 431.03M | 417.08M | 419.40M | 481.70M | 327.20M | |||
Depreciation Amortization | 91.15M | 91.80M | 92.30M | 83.40M | 62.90M | |||
Income Taxes - Deferred | -36.13M | -37.19M | -42.20M | -46.90M | -20.00M | |||
Change In Working Capital | -122.52M | -125.17M | -229.80M | -134.90M | 23.70M | |||
Interest Paid | N/A | 4.70M | 1.70M | 400.00K | 400.00K | |||
Taxes Paid | N/A | 177.43M | 113.20M | 87.30M | 54.50M | |||
Other non cash items | 241.73M | 216.12M | 224.40M | 189.00M | 150.70M | |||
OPERATING CASH FLOW | 605.25M | 562.63M | 464.10M | 572.30M | 544.40M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -27.26M | -28.41M | -81.60M | -111.50M | -68.80M | |||
Other Investing Activity | -72.79M | -38.35M | -101.30M | -257.40M | -98.40M | |||
INVESTING CASH FLOW | -100.06M | -66.77M | -182.90M | -368.90M | -167.20M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.53M | -2.14M | -13.80M | 100.00K | 0.00 | |||
Stock Issued/Repurchased | -213.27M | -113.29M | 50.70M | 26.30M | 26.40M | |||
Other Financing Activity | -47.75M | -50.34M | -38.90M | -85.90M | -27.20M | |||
FINANCING CASH FLOW | -262.55M | -165.77M | -2.00M | -59.60M | -800.00K | |||
Exchange Rate Effect | -4.28M | 29.38M | -44.90M | -18.00M | 9.40M | |||
CHANGE IN CASH | 238.36M | 359.47M | 234.30M | 125.80M | 385.80M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 605.25M | 562.63M | 464.10M | 572.30M | 544.40M | |||
Capital Expenditure | -27.26M | -28.41M | -81.60M | -111.50M | -68.80M | |||
FREE CASH FLOW | 577.99M | 534.22M | 382.50M | 460.80M | 475.60M |
All data in USD