ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.45M | 20.00K | 340.00K | 2.79M | 6.96M | |
Receivables | | | 100.00K | 70.00K | 60.00K | 10.00K | 50.00K | |
Other Current Assets | | | 40.00K | 90.00K | 60.00K | 40.00K | 170.00K | |
Total Current Assets | | | 1.59M | 180.00K | 460.00K | 2.83M | 7.18M | |
|
Non-Current Assets | |
---|
PPE Net | | | 37.34M | 37.68M | 37.70M | 40.67M | 38.10M | |
Intangibles | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 37.34M | 37.68M | 37.70M | 40.68M | 38.10M | |
|
TOTAL ASSETS | | | 38.93M | 37.86M | 38.16M | 43.51M | 45.28M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 27.19M | 27.86M | 23.67M | 22.19M | 70.00K | |
Accrued Expenses | | | 15.19M | 15.24M | 14.38M | 14.38M | 14.70M | |
Accounts Payable | | | 310.00K | 860.00K | 430.00K | 410.00K | 620.00K | |
Other Current Liabilities | | | 2.19M | 2.75M | 1.63M | 2.49M | 360.00K | |
Total Current Liabilities | | | 44.88M | 46.71M | 40.12M | 39.47M | 15.75M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 60.00K | 90.00K | 90.00K | 140.00K | 20.04M | |
Total Non-Current Liabilities | | | 50.00K | 90.00K | 90.00K | 140.00K | 20.04M | |
|
TOTAL LIABILITIES | | | 44.93M | 46.80M | 40.21M | 39.61M | 35.79M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -92.42M | -92.24M | -85.40M | -81.65M | -74.33M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 82.13M | 78.90M | 78.80M | 78.54M | 78.54M | |
Other Shareholders' Equity | | | 4.28M | 4.41M | 4.56M | 7.00M | 5.28M | |
Shares Outstanding | | | 490.01M | 353.42M | 352.91M | 331.93M | 331.93M | |
Tangible Book Value per Share | | | -0.01 | -0.03 | -0.01 | 0.01 | 0.03 | |
Total Shareholders' Equity | | | -6.01M | -8.93M | -2.04M | 3.90M | 9.49M | |
|
TOTAL LIABILITIES AND EQUITY | | | 38.93M | 37.86M | 38.16M | 43.51M | 45.28M | |
|
Statistics | |
---|
Debt/Equity | | | -0.01 | -0.01 | -0.04 | 0.04 | 2.11 | |
Current Ratio | | | 0.04 | 0.00 | 0.01 | 0.07 | 0.46 | |
Return On Assets (ROA) | | | -13.18% | -20.92% | -16.64% | -17.08% | -12.85% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -190.51% | -61.33% | |