ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 43.00K | 102.00K | 88.00K | 179.00K | 162.00K | |
Marketable Securities | | | 9.67M | 8.08M | 19.68M | 6.75M | 14.75M | |
Receivables | | | 12.38M | 22.09M | 35.97M | 33.67M | 29.23M | |
Inventories | | | 13.38M | 13.51M | 8.78M | 4.38M | 2.96M | |
Other Current Assets | | | 638.00K | 825.00K | 1.04M | 1.61M | 1.89M | |
Total Current Assets | | | 36.11M | 44.61M | 65.55M | 46.59M | 48.99M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.21M | 6.45M | 2.39M | 2.00M | 1.49M | |
Investments And Advances | | | 155.00K | 197.00K | 309.00K | 113.00K | 120.00K | |
Goodwill | | | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | |
Intangibles | | | 8.49M | 8.49M | 6.61M | 4.49M | 3.05M | |
Other Non-Current Assets | | | N/A | 1.00K | 0.00 | N/A | N/A | |
Total Non-Current Assets | | | 18.98M | 20.27M | 14.44M | 11.73M | 9.79M | |
|
TOTAL ASSETS | | | 55.09M | 64.88M | 79.99M | 58.32M | 58.78M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 527.00K | 531.00K | 1.58M | 1.05M | 4.75M | |
Accrued Expenses | | | 5.51M | 3.90M | 4.11M | 3.97M | 3.29M | |
Accounts Payable | | | 3.43M | 3.97M | 7.07M | 7.85M | 7.84M | |
Other Current Liabilities | | | 16.79M | 14.70M | 11.39M | 6.74M | 5.33M | |
Total Current Liabilities | | | 26.27M | 23.10M | 24.17M | 19.61M | 21.22M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 27.72M | 28.56M | 25.68M | 14.73M | 14.02M | |
Other Non-Current Liabilities | | | 685.00K | 1.14M | 933.00K | 776.00K | 774.00K | |
Total Non-Current Liabilities | | | 28.41M | 29.70M | 26.61M | 15.51M | 14.79M | |
|
TOTAL LIABILITIES | | | 54.67M | 52.81M | 50.78M | 35.12M | 36.01M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 426.00K | 5.34M | 7.80M | -55.85M | -47.75M | |
Additional Paid In Capital | | | 166.00K | 6.92M | 21.56M | 79.15M | 70.65M | |
Common Shares | | | 267.00K | 266.00K | 262.00K | 226.00K | 203.00K | |
Treasury Stock | | | -443.00K | -448.00K | -412.00K | -322.00K | -339.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 1.00K | 1.00K | |
Shares Outstanding | | | 26.60M | 26.51M | 26.19M | 22.60M | 20.25M | |
Tangible Book Value per Share | | | -0.50 | -0.06 | 0.67 | 0.60 | 0.72 | |
Total Shareholders' Equity | | | 416.00K | 12.08M | 29.21M | 23.20M | 22.77M | |
|
TOTAL LIABILITIES AND EQUITY | | | 55.09M | 64.88M | 79.99M | 58.32M | 58.78M | |
|
Statistics | |
---|
Debt/Equity | | | 66.63 | 2.36 | 0.88 | 0.63 | 0.62 | |
Current Ratio | | | 1.37 | 1.93 | 2.71 | 2.38 | 2.31 | |
Return On Assets (ROA) | | | -20.29% | -28.40% | -16.30% | -13.35% | -10.50% | |
Return On Equity (ROE) | | | -2687.26% | -152.58% | -44.64% | -33.56% | -27.11% | |