| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 3.06M | 2.97M | 3.51M | 75.60K | 38.70K | |
| Receivables | | | 1.65M | 1.78M | 2.19M | 3.06M | N/A | |
| Other Current Assets | | | 1.16M | 405.30K | 1.11M | 395.20K | 297.20K | |
| Total Current Assets | | | 5.88M | 5.16M | 6.81M | 5.48M | 336.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 100.09M | 97.55M | 93.84M | 55.42M | N/A | |
| Investments And Advances | | | N/A | N/A | N/A | 89.24M | N/A | |
| Other Non-Current Assets | | | N/A | N/A | 76.20K | 6.70K | N/A | |
| Total Non-Current Assets | | | 100.09M | 97.55M | 93.91M | 59.23M | 0.00 | |
| |
| TOTAL ASSETS | | | 105.96M | 102.70M | 100.73M | 64.71M | 336.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 88.20K | |
| Current Portion Of LT Debt. | | | 6.12M | 5.52M | 4.16M | 0.00 | N/A | |
| Accrued Expenses | | | 9.12M | 7.92M | 4.42M | 1.20M | N/A | |
| Accounts Payable | | | 6.58M | 12.87M | 7.15M | 1.61M | 136.60K | |
| Other Current Liabilities | | | 5.79M | 10.07M | 4.38M | 1.81M | N/A | |
| Total Current Liabilities | | | 27.61M | 36.39M | 20.11M | 4.23M | 224.80K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 36.51M | 34.18M | 37.49M | 26.75M | 0.00 | |
| Deferred Taxes/Income | | | 1.52M | 2.69M | 6.16M | 0.00 | N/A | |
| Other Non-Current Liabilities | | | 2.11M | 1.72M | 6.36M | 5.23M | N/A | |
| Total Non-Current Liabilities | | | 61.36M | 63.20M | 83.41M | 31.98M | 0.00 | |
| |
| TOTAL LIABILITIES | | | 88.97M | 99.59M | 103.53M | 36.20M | 224.80K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -31.07M | -28.20M | -19.12M | 0.00 | -13.80K | |
| Additional Paid In Capital | | | 48.06M | 31.31M | 16.32M | 0.00 | 124.70K | |
| Minority Interest | | | 21.22M | 24.61M | 33.41M | 0.00 | N/A | |
| Common Shares | | | 3.40K | 1.10K | 700.00 | 89.04M | 300.00 | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 28.50M | N/A | |
| Shares Outstanding | | | 34.35M | 10.32M | 5.24M | 5.10M | 11.63M | |
| Tangible Book Value per Share | | | 0.49 | 0.30 | -0.53 | 5.59 | 0.01 | |
| Total Shareholders' Equity | | | 17.00M | 3.11M | -2.80M | 28.50M | 111.20K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 105.96M | 102.70M | 100.73M | 64.71M | 336.00K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.15 | 10.98 | -13.39 | 0.94 | N/A | |
| Current Ratio | | | 0.21 | 0.14 | 0.34 | 1.30 | 1.49 | |
| Return On Assets (ROA) | | | -6.42% | -8.84% | -4.00% | 28.27% | -4.11% | |
| Return On Equity (ROE) | | | -40.02% | -291.59% | N/A | 64.19% | -12.41% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 4.67% | 22.67% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 4.67% | 22.67% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 4.67% | 22.67% | N/A | |