US26875P1012 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 7.59B | 7.76B | 4.66B | -604.60M | 2.73B | |||
Depreciation Amortization | 3.49B | 3.54B | 3.65B | 3.40B | 3.75B | |||
Income Taxes - Deferred | 683.00M | -61.00M | -122.00M | -186.40M | 631.70M | |||
Change In Working Capital | 191.00M | -1.16B | -518.00M | 152.20M | 393.50M | |||
Interest Paid | 161.00M | 173.00M | 185.00M | 205.40M | 186.50M | |||
Taxes Paid | 1.23B | 2.48B | 1.11B | -205.80M | -291.80M | |||
Other non cash items | -620.00M | 1.01B | 1.12B | 2.25B | 653.40M | |||
OPERATING CASH FLOW | 11.34B | 11.09B | 8.79B | 5.01B | 8.16B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -6.18B | -5.00B | -3.85B | -3.46B | -6.42B | |||
Other Investing Activity | -155.00M | -56.00M | 431.00M | 117.20M | 245.40M | |||
INVESTING CASH FLOW | -6.34B | -5.06B | -3.42B | -3.35B | -6.18B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.28B | -35.00M | -787.00M | 464.40M | -912.90M | |||
Stock Issued/Repurchased | -1.02B | -90.00M | -22.00M | 0.00 | -7.20M | |||
Dividend Paid | -3.39B | -5.15B | -2.68B | -820.80M | -588.20M | |||
Other Financing Activity | -8.00M | 0.00 | 0.00 | -2.60M | -5.00M | |||
FINANCING CASH FLOW | -5.69B | -5.27B | -3.49B | -359.00M | -1.51B | |||
Exchange Rate Effect | 0.00 | -1.00M | 1.00M | -300.00K | -300.00K | |||
CHANGE IN CASH | -694.00M | 763.00M | 1.88B | 1.30B | 472.40M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 11.34B | 11.09B | 8.79B | 5.01B | 8.16B | |||
Capital Expenditure | -6.18B | -5.00B | -3.85B | -3.46B | -6.42B | |||
FREE CASH FLOW | 5.16B | 6.09B | 4.94B | 1.54B | 1.74B |
All data in USD