ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 40.30M | 52.37M | 82.37M | 21.60M | 13.52M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 29.98M | |
Receivables | | | 4.25M | 3.99M | 4.81M | 4.76M | 10.20M | |
Inventories | | | 5.99M | 6.83M | 7.94M | 9.52M | 12.65M | |
Other Current Assets | | | 1.69M | 6.84M | 3.34M | 6.94M | 4.23M | |
Total Current Assets | | | 52.22M | 70.03M | 98.46M | 42.82M | 70.58M | |
|
Non-Current Assets | |
---|
PPE Net | | | 14.87M | 15.20M | 16.71M | 16.02M | 33.60M | |
Goodwill | | | N/A | N/A | N/A | 7.45M | 7.45M | |
Intangibles | | | N/A | N/A | N/A | 0.00 | 244.00K | |
Other Non-Current Assets | | | 427.00K | 530.00K | 6.71M | 16.77M | 1.81M | |
Total Non-Current Assets | | | 15.29M | 15.73M | 23.42M | 32.79M | 43.11M | |
|
TOTAL ASSETS | | | 67.51M | 85.76M | 121.88M | 75.61M | 113.69M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 2.51M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 73.00K | 76.00K | 75.00K | 229.00K | 233.00K | |
Accrued Expenses | | | 6.21M | 6.55M | 12.72M | 9.07M | 15.04M | |
Accounts Payable | | | 672.00K | 1.38M | 3.58M | 3.71M | 8.12M | |
Other Current Liabilities | | | 10.22M | 16.79M | 21.10M | 0.00 | 2.67M | |
Total Current Liabilities | | | 17.18M | 24.79M | 39.99M | 13.02M | 26.08M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 146.00K | 189.00K | 269.00K | 4.08M | 4.47M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 3.57M | 4.67M | 3.16M | 4.05M | 14.56M | |
Total Non-Current Liabilities | | | 3.72M | 4.86M | 3.43M | 8.13M | 19.03M | |
|
TOTAL LIABILITIES | | | 20.89M | 29.65M | 43.42M | 21.15M | 45.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -299.34M | -294.43M | -268.35M | -288.64M | -270.38M | |
Additional Paid In Capital | | | 343.16M | 348.13M | 344.44M | 339.46M | 337.13M | |
Common Shares | | | 523.00K | 521.00K | 499.00K | 487.00K | 485.00K | |
Other Shareholders' Equity | | | 2.27M | 1.89M | 1.88M | 3.15M | 1.35M | |
Shares Outstanding | | | 52.40M | 52.24M | 50.00M | 48.72M | 48.47M | |
Tangible Book Value per Share | | | 0.89 | 1.07 | 1.57 | 1.12 | 1.26 | |
Total Shareholders' Equity | | | 46.62M | 56.11M | 78.46M | 54.46M | 68.59M | |
|
TOTAL LIABILITIES AND EQUITY | | | 67.51M | 85.76M | 121.88M | 75.61M | 113.69M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.04 | 0.07 | 0.07 | |
Current Ratio | | | 3.04 | 2.82 | 2.46 | 3.29 | 2.71 | |
Return On Assets (ROA) | | | -31.57% | -30.41% | 16.65% | -24.15% | 6.93% | |
Return On Equity (ROE) | | | -45.72% | -46.47% | 25.86% | -33.53% | 11.48% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 4.89% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 9.71% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 11.76% | |