EPA:ENX - Euronext Paris - Matif - NL0006294274 - Common Stock - Currency: EUR
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 880.20M | 839.10M | 699.10M | 614.25M | 580.73M | |||
Depreciation Amortization | 193.04M | 188.75M | 170.10M | 160.19M | 125.75M | |||
Change In Working Capital | -339.50M | -300.10M | 25.50M | -163.11M | -165.73M | |||
Interest Paid | 30.03M | 29.43M | 28.70M | 29.57M | 16.07M | |||
Taxes Paid | 249.15M | 210.55M | 130.00M | 220.64M | 215.61M | |||
Other non cash items | -19.11M | -19.11M | -68.60M | 5.16M | 2.95M | |||
OPERATING CASH FLOW | 714.60M | 708.60M | 826.10M | 616.49M | 543.71M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -100.64M | -87.24M | -103.00M | -99.52M | -67.59M | |||
Other Investing Activity | 57.87M | 50.17M | 258.40M | -28.96M | -4.15B | |||
INVESTING CASH FLOW | -42.77M | -37.07M | 155.40M | -128.47M | -4.22B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -20.77M | -20.77M | -28.40M | -23.42M | 1.69B | |||
Stock Issued/Repurchased | -309.06M | -106.66M | -219.10M | -18.00K | 2.34B | |||
Dividend Paid | N/A | -257.27M | -237.20M | -205.99M | -157.16M | |||
Other Financing Activity | -57.18M | -56.98M | -35.00M | -47.06M | -32.22M | |||
FINANCING CASH FLOW | -644.27M | -441.67M | -519.70M | -276.48M | 3.84B | |||
Exchange Rate Effect | 5.21M | -5.19M | -14.10M | -19.86M | 12.66M | |||
CHANGE IN CASH | 32.77M | 224.67M | 447.70M | 191.67M | 179.94M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 714.60M | 708.60M | 826.10M | 616.49M | 543.71M | |||
Capital Expenditure | -100.64M | -87.24M | -103.00M | -99.52M | -67.59M | |||
FREE CASH FLOW | 613.96M | 621.36M | 723.10M | 516.97M | 476.12M |
All data in EUR