US2935941078 - Common Stock
2023 (2023-12-31) | 2022 (2023-1-1) | 2021 (2022-1-2) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -214.13M | -51.62M | -125.87M | -39.65M | -16.19M | |||
Depreciation Amortization | 34.01M | 7.43M | 1.00M | 580.00K | 510.00K | |||
Income Taxes - Deferred | -813.00K | N/A | N/A | N/A | N/A | |||
Change In Working Capital | 7.91M | 800.00K | 6.14M | 2.19M | 4.46M | |||
Interest Paid | 2.76M | N/A | N/A | N/A | N/A | |||
Other non cash items | 68.39M | -39.35M | 67.43M | 16.83M | 240.00K | |||
OPERATING CASH FLOW | -104.64M | -82.74M | -51.31M | -20.05M | -10.98M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -61.80M | -36.21M | -43.58M | -26.95M | -1.65M | |||
Other Investing Activity | -81.16M | N/A | N/A | -230.00M | N/A | |||
INVESTING CASH FLOW | -142.96M | -36.21M | -43.58M | -26.95M | -1.65M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 172.43M | 0.00 | 0.00 | 1.63M | 5.65M | |||
Stock Issued/Repurchased | 14.25M | 4.27M | 270.00K | 64.29M | 140.00K | |||
Other Financing Activity | -27.10M | 52.24M | 450.83M | 231.00M | N/A | |||
FINANCING CASH FLOW | 159.59M | 56.51M | 451.09M | 65.92M | 5.79M | |||
Exchange Rate Effect | 154.00K | N/A | N/A | N/A | N/A | |||
CHANGE IN CASH | -87.85M | -62.44M | 356.20M | 18.92M | -6.84M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -104.64M | -82.74M | -51.31M | -20.05M | -10.98M | |||
Capital Expenditure | -61.80M | -36.21M | -43.58M | -26.95M | -1.65M | |||
FREE CASH FLOW | -166.43M | -118.95M | -94.89M | -47.00M | -12.63M |
All data in USD