US29405E2081 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 2.29M | N/A | N/A | N/A | N/A | |||
Cash Equivalents | N/A | 17.72M | 17.36M | 1.58M | 430.00K | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | N/A | N/A | N/A | N/A | 6.38M | |||
Other Current Assets | 1.29M | 710.00K | 380.00K | 700.00K | 780.00K | |||
Total Current Assets | 3.58M | 18.43M | 17.74M | 2.28M | 7.60M | |||
Non-Current Assets | ||||||||
PPE Net | 507.38K | 740.00K | 470.00K | N/A | 370.00K | |||
Goodwill | N/A | 0.00 | 1.59M | N/A | 13.73M | |||
Intangibles | 210.93K | 380.00K | 6.92M | 1.82M | 3.58M | |||
Other Non-Current Assets | N/A | N/A | N/A | N/A | 10.00K | |||
Total Non-Current Assets | 718.31K | 1.12M | 8.98M | 1.82M | 17.69M | |||
TOTAL ASSETS | 4.30M | 19.55M | 26.72M | 4.10M | 25.29M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 4.88M | |||
Current Portion Of LT Debt. | N/A | 0.00 | N/A | N/A | N/A | |||
Accrued Expenses | 1.08M | 1.77M | 1.40M | N/A | 1.23M | |||
Accounts Payable | 1.22M | 460.00K | 680.00K | 680.00K | 4.70M | |||
Other Current Liabilities | 49.08K | 1.76M | N/A | N/A | 3.70M | |||
Total Current Liabilities | 2.34M | 4.00M | 2.08M | 680.00K | 14.50M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Deferred Taxes/Income | N/A | 0.00 | 1.61M | N/A | N/A | |||
Other Non-Current Liabilities | N/A | 0.00 | 720.00K | N/A | 170.00K | |||
Total Non-Current Liabilities | 0.00 | 880.00K | 2.33M | 0.00 | 170.00K | |||
TOTAL LIABILITIES | 2.34M | 4.88M | 4.41M | 680.00K | 14.67M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -96.50M | -79.21M | -60.74M | -11.76M | -40.51M | |||
Additional Paid In Capital | 100.82M | 94.40M | 82.75M | 15.22M | 51.04M | |||
Minority Interest | N/A | 890.00K | N/A | N/A | N/A | |||
Common Shares | 27.39K | 20.00K | 330.00K | 130.00K | 30.00K | |||
Other Shareholders' Equity | -2.39M | -540.00K | -30.00K | -180.00K | 60.00K | |||
Shares Outstanding | 2.74M | 2.08M | 650.00K | 200.00K | 10.00K | |||
Tangible Book Value per Share | 0.64 | 6.87 | 21.23 | 7.85 | -669.00 | |||
Total Shareholders' Equity | 1.96M | 14.67M | 22.31M | 3.42M | 10.62M | |||
TOTAL LIABILITIES AND EQUITY | 4.30M | 19.55M | 26.72M | 4.10M | 25.29M | |||
Statistics | ||||||||
Debt/Equity | N/A | N/A | N/A | N/A | N/A | |||
Current Ratio | 1.53 | 4.61 | 8.53 | 3.35 | 0.52 | |||
Return On Assets (ROA) | -406.03% | -96.16% | -183.31% | -167.32% | -23.84% | |||
Return On Equity (ROE) | -892.42% | -128.15% | -219.54% | -200.58% | -56.78% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | N/A |
All data in USD