| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 3.76M | 2.24M | 2.29M | N/A | N/A | |
| Cash Equivalents | | | N/A | N/A | N/A | 17.72M | 17.36M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 407.90K | 493.60K | 1.29M | 710.00K | 380.00K | |
| Total Current Assets | | | 4.17M | 2.73M | 3.58M | 18.43M | 17.74M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 196.50K | 305.80K | 507.40K | 740.00K | 470.00K | |
| Goodwill | | | N/A | N/A | N/A | 0.00 | 1.59M | |
| Intangibles | | | N/A | 42.20K | 210.90K | 380.00K | 6.92M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 196.60K | 347.90K | 718.30K | 1.12M | 8.98M | |
| |
| TOTAL ASSETS | | | 4.36M | 3.08M | 4.30M | 19.55M | 26.72M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | N/A | |
| Accrued Expenses | | | 220.30K | 732.00K | 1.08M | 1.77M | 1.40M | |
| Accounts Payable | | | 683.70K | 521.80K | 1.22M | 460.00K | 680.00K | |
| Other Current Liabilities | | | 1.90K | 236.00K | 49.10K | 1.76M | N/A | |
| Total Current Liabilities | | | 905.90K | 1.49M | 2.34M | 4.00M | 2.08M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 1.61M | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | 0.00 | 720.00K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 880.00K | 2.33M | |
| |
| TOTAL LIABILITIES | | | 905.90K | 1.49M | 2.34M | 4.88M | 4.41M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -112.65M | -106.07M | -96.50M | -79.21M | -60.74M | |
| Additional Paid In Capital | | | 116.68M | 108.26M | 100.82M | 94.40M | 82.75M | |
| Minority Interest | | | N/A | N/A | N/A | 890.00K | N/A | |
| Common Shares | | | 5.20K | 6.80K | 27.40K | 20.00K | 330.00K | |
| Other Shareholders' Equity | | | -581.00K | -594.50K | -2.39M | -540.00K | -30.00K | |
| Shares Outstanding | | | 218.30K | 56.50K | 15.20K | 11.60K | 3.60K | |
| Tangible Book Value per Share | | | 15.83 | 27.44 | 114.68 | 1.24K | 3.81K | |
| Total Shareholders' Equity | | | 3.46M | 1.59M | 1.96M | 14.67M | 22.31M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.36M | 3.08M | 4.30M | 19.55M | 26.72M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 4.60 | 1.84 | 1.53 | 4.61 | 8.53 | |
| Return On Assets (ROA) | | | -257.81% | -310.46% | -395.37% | -96.16% | -183.31% | |
| Return On Equity (ROE) | | | -325.39% | -600.83% | -868.99% | -128.15% | -219.54% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |