ASSETS | |
---|
Current Assets | |
---|
Cash | | | 4.29M | 2.24M | 2.29M | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | 17.72M | 17.36M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 540.40K | 493.60K | 1.29M | 710.00K | 380.00K | |
Total Current Assets | | | 4.83M | 2.73M | 3.58M | 18.43M | 17.74M | |
|
Non-Current Assets | |
---|
PPE Net | | | 267.30K | 305.80K | 507.40K | 740.00K | 470.00K | |
Goodwill | | | N/A | N/A | N/A | 0.00 | 1.59M | |
Intangibles | | | 0.00 | 42.20K | 210.90K | 380.00K | 6.92M | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 267.30K | 347.90K | 718.30K | 1.12M | 8.98M | |
|
TOTAL ASSETS | | | 5.10M | 3.08M | 4.30M | 19.55M | 26.72M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | N/A | |
Accrued Expenses | | | 413.30K | 732.00K | 1.08M | 1.77M | 1.40M | |
Accounts Payable | | | 669.20K | 521.80K | 1.22M | 460.00K | 680.00K | |
Other Current Liabilities | | | 101.90K | 236.00K | 49.10K | 1.76M | N/A | |
Total Current Liabilities | | | 1.18M | 1.49M | 2.34M | 4.00M | 2.08M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 1.61M | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | 0.00 | 720.00K | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 880.00K | 2.33M | |
|
TOTAL LIABILITIES | | | 1.18M | 1.49M | 2.34M | 4.88M | 4.41M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -108.26M | -106.07M | -96.50M | -79.21M | -60.74M | |
Additional Paid In Capital | | | 112.75M | 108.26M | 100.82M | 94.40M | 82.75M | |
Minority Interest | | | N/A | N/A | N/A | 890.00K | N/A | |
Common Shares | | | 24.70K | 6.80K | 27.40K | 20.00K | 330.00K | |
Other Shareholders' Equity | | | -598.00K | -594.50K | -2.39M | -540.00K | -30.00K | |
Shares Outstanding | | | 2.47M | 678.00K | 182.60K | 138.60K | 43.40K | |
Tangible Book Value per Share | | | 1.59 | 2.29 | 9.56 | 103.13 | 317.68 | |
Total Shareholders' Equity | | | 3.92M | 1.59M | 1.96M | 14.67M | 22.31M | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.10M | 3.08M | 4.30M | 19.55M | 26.72M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 4.08 | 1.84 | 1.53 | 4.61 | 8.53 | |
Return On Assets (ROA) | | | -182.35% | -310.46% | -395.37% | -96.16% | -183.31% | |
Return On Equity (ROE) | | | -237.48% | -600.83% | -868.99% | -128.15% | -219.54% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |