ASSETS | |
---|
Current Assets | |
---|
Cash | | | 10.00K | 7.70K | 6.70K | 16.75M | N/A | |
Cash Equivalents | | | 4.05M | 10.04M | 12.50M | 16.75M | 18.50M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 28.41M | 19.16M | 16.97M | 14.75M | 12.77M | |
Inventories | | | 14.86M | 13.15M | 9.74M | 9.16M | 6.23M | |
Other Current Assets | | | 1.05M | 867.90K | 994.90K | 546.50K | N/A | |
Total Current Assets | | | 48.38M | 43.23M | 40.21M | 41.21M | 37.51M | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.73M | 13.51M | 13.62M | 15.40M | 17.15M | |
Investments And Advances | | | 396.00K | 445.50K | 613.40K | 3.05M | 2.34M | |
Goodwill | | | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | |
Intangibles | | | 3.92M | 4.09M | 4.27M | 1.97M | 2.03M | |
Other Non-Current Assets | | | 320.90K | 330.50K | 769.50K | 410.40K | 564.20K | |
Total Non-Current Assets | | | 23.22M | 24.23M | 25.11M | 26.68M | 27.93M | |
|
TOTAL ASSETS | | | 71.60M | 67.45M | 65.32M | 67.89M | 65.43M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 2.20K | 0.00 | N/A | |
Current Portion Of LT Debt. | | | 4.05M | 4.19M | 4.21M | 4.05M | 4.04M | |
Accrued Expenses | | | 127.00K | 3.48M | 3.82M | 4.11M | N/A | |
Accounts Payable | | | 21.26M | 19.47M | 14.63M | 14.58M | 15.58M | |
Other Current Liabilities | | | 5.44M | 1.89M | 1.85M | 1.74M | 904.00K | |
Total Current Liabilities | | | 30.88M | 29.03M | 24.50M | 24.48M | 20.52M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 7.12M | 4.88M | 8.50M | 12.80M | 16.78M | |
Deferred Taxes/Income | | | 27.00K | 22.50K | 140.50K | 56.20K | 56.20K | |
Other Non-Current Liabilities | | | 1.01M | 1.07M | 1.18M | 1.17M | 1.60M | |
Total Non-Current Liabilities | | | 8.16M | 5.97M | 9.82M | 14.02M | 18.44M | |
|
TOTAL LIABILITIES | | | 39.03M | 35.00M | 34.31M | 38.51M | 38.96M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 21.30M | 21.15M | 19.54M | 17.65M | 15.38M | |
Additional Paid In Capital | | | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | |
Common Shares | | | 4.63M | 4.63M | 4.63M | 4.63M | 4.63M | |
Other Shareholders' Equity | | | 111.40K | 152.30K | 315.80K | 580.00K | -59.60K | |
Shares Outstanding | | | 17.80M | 17.80M | 17.80M | 17.80M | 17.80M | |
Tangible Book Value per Share | | | 1.28 | 1.27 | 1.17 | 1.21 | 1.04 | |
Total Shareholders' Equity | | | 32.56M | 32.45M | 31.01M | 29.38M | 26.48M | |
|
TOTAL LIABILITIES AND EQUITY | | | 71.60M | 67.45M | 65.32M | 67.89M | 65.43M | |
|
Statistics | |
---|
Debt/Equity | | | 0.22 | 0.15 | 0.27 | 0.44 | 0.63 | |
Current Ratio | | | 1.57 | 1.49 | 1.64 | 1.68 | 1.83 | |
Return On Assets (ROA) | | | 6.22% | 6.11% | 6.13% | 6.13% | 5.49% | |
Return On Equity (ROE) | | | 13.68% | 12.71% | 12.91% | 14.17% | 13.58% | |
Return On Invested Capital (ROIC) | | | 13.98% | 13.59% | 11.19% | 10.24% | 8.33% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 15.53% | 18.40% | 16.12% | 16.67% | 14.16% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 21.16% | 28.31% | 25.07% | 23.60% | 20.18% | |