| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 7.70K | 6.70K | 16.75M | N/A | 13.94M | |
| Cash Equivalents | | | 10.04M | 12.50M | 16.75M | 18.50M | 13.94M | |
| Marketable Securities | | | N/A | N/A | N/A | 0.00 | 4.50K | |
| Receivables | | | 19.16M | 16.97M | 14.75M | 12.77M | 10.48M | |
| Inventories | | | 13.15M | 9.74M | 9.16M | 6.23M | 6.44M | |
| Other Current Assets | | | 867.90K | 994.90K | 546.50K | N/A | 692.10K | |
| Total Current Assets | | | 43.23M | 40.21M | 41.21M | 37.51M | 31.56M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 13.51M | 13.62M | 15.40M | 17.15M | 19.67M | |
| Investments And Advances | | | 445.50K | 613.40K | 3.05M | 2.34M | 2.16M | |
| Goodwill | | | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | |
| Intangibles | | | 4.09M | 4.27M | 1.97M | 2.03M | 1.97M | |
| Other Non-Current Assets | | | 330.50K | 769.50K | 410.40K | 564.20K | 1.05M | |
| Total Non-Current Assets | | | 24.23M | 25.11M | 26.68M | 27.93M | 30.70M | |
| |
| TOTAL ASSETS | | | 67.45M | 65.32M | 67.89M | 65.43M | 62.26M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 2.20K | 0.00 | N/A | 0.00 | |
| Current Portion Of LT Debt. | | | 4.19M | 4.21M | 4.05M | 4.04M | 3.95M | |
| Accrued Expenses | | | 3.48M | 3.82M | 4.11M | N/A | 2.26M | |
| Accounts Payable | | | 19.47M | 14.63M | 14.58M | 15.58M | 9.78M | |
| Other Current Liabilities | | | 1.89M | 1.85M | 1.74M | 904.00K | 687.60K | |
| Total Current Liabilities | | | 29.03M | 24.50M | 24.48M | 20.52M | 16.69M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.88M | 8.50M | 12.80M | 16.78M | 20.97M | |
| Deferred Taxes/Income | | | 22.50K | 140.50K | 56.20K | 56.20K | N/A | |
| Other Non-Current Liabilities | | | 1.07M | 1.18M | 1.17M | 1.60M | 1.83M | |
| Total Non-Current Liabilities | | | 5.97M | 9.82M | 14.02M | 18.44M | 22.79M | |
| |
| TOTAL LIABILITIES | | | 35.00M | 34.31M | 38.51M | 38.96M | 39.48M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 21.15M | 19.54M | 17.65M | 15.38M | 11.87M | |
| Additional Paid In Capital | | | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | |
| Common Shares | | | 4.63M | 4.63M | 4.63M | 4.63M | 4.63M | |
| Other Shareholders' Equity | | | 152.30K | 315.80K | 580.00K | -59.60K | -244.60K | |
| Shares Outstanding | | | 17.80M | 17.80M | 17.80M | 17.80M | 17.80M | |
| Tangible Book Value per Share | | | 1.27 | 1.17 | 1.21 | 1.04 | 0.84 | |
| Total Shareholders' Equity | | | 32.45M | 31.01M | 29.38M | 26.48M | 22.78M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 67.45M | 65.32M | 67.89M | 65.43M | 62.26M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.15 | 0.27 | 0.44 | 0.63 | 0.92 | |
| Current Ratio | | | 1.49 | 1.64 | 1.68 | 1.83 | 1.89 | |
| Return On Assets (ROA) | | | 6.11% | 6.13% | 6.13% | 5.49% | -3.05% | |
| Return On Equity (ROE) | | | 12.71% | 12.91% | 14.17% | 13.58% | -8.33% | |
| Return On Invested Capital (ROIC) | | | 13.14% | 10.82% | 9.90% | 8.05% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 17.79% | 15.59% | 16.12% | 13.69% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 27.38% | 24.24% | 22.82% | 19.52% | N/A | |