| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.50K | 163.50K | 3.71M | 8.25M | N/A | |
| Receivables | | | N/A | N/A | 0.00 | 0.00 | N/A | |
| Other Current Assets | | | 83.31M | 83.32M | 1.24M | 1.18M | N/A | |
| Total Current Assets | | | 83.32M | 83.48M | 4.96M | 9.43M | N/A | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | 126.80K | 210.00K | 409.30K | N/A | |
| Goodwill | | | 1.68M | 1.68M | 1.68M | 1.91M | N/A | |
| Intangibles | | | N/A | N/A | N/A | 0.00 | N/A | |
| Other Non-Current Assets | | | 56.10K | 119.80K | 32.80K | 44.00K | N/A | |
| Total Non-Current Assets | | | 1.74M | 1.93M | 1.93M | 2.37M | N/A | |
| |
| TOTAL ASSETS | | | 85.06M | 85.41M | 6.88M | 11.79M | N/A | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 700.00K | 0.00 | 612.80K | 641.20K | N/A | |
| Accrued Expenses | | | 551.10K | 333.60K | 892.40K | 497.10K | N/A | |
| Accounts Payable | | | 3.30M | 2.96M | 554.30K | 2.68M | N/A | |
| Other Current Liabilities | | | 25.13M | 24.25M | 1.07M | 8.48M | N/A | |
| Total Current Liabilities | | | 29.68M | 27.55M | 3.13M | 12.30M | N/A | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |
| Other Non-Current Liabilities | | | N/A | 59.00K | 147.00K | 7.31M | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 59.00K | 147.00K | 7.31M | N/A | |
| |
| TOTAL LIABILITIES | | | 29.68M | 27.61M | 3.28M | 19.61M | N/A | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -204.65M | -202.39M | -184.33M | -153.90M | N/A | |
| Additional Paid In Capital | | | 198.35M | 198.51M | 187.93M | 147.31M | N/A | |
| Common Shares | | | 61.68M | 61.68M | 200.00 | 1.50K | N/A | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | -1.22M | N/A | |
| Shares Outstanding | | | 1.59M | 1.58M | 520.30K | 1.20K | N/A | |
| Tangible Book Value per Share | | | -5.02 | -3.51 | 3.69 | -8.25K | N/A | |
| Total Shareholders' Equity | | | 55.38M | 57.80M | 3.60M | -7.82M | N/A | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 85.06M | 85.41M | 6.88M | 11.79M | N/A | |
| |
| Statistics | |
|---|
| Current Ratio | | | 2.81 | 3.03 | 1.58 | 0.77 | N/A | |
| Return On Assets (ROA) | | | -20.48% | -21.07% | -232.45% | -716.87% | N/A | |
| Return On Equity (ROE) | | | -31.45% | -31.14% | -444.09% | N/A | N/A | |