| TTM (2025-9-27) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 288.44M | 292.79M | 180.67M | 208.90M | 409.10M | |||
| Depreciation Amortization | 384.19M | 378.24M | 387.16M | 279.40M | 138.20M | |||
| Change In Working Capital | -46.07M | -108.98M | 50.57M | -238.40M | -198.70M | |||
| Interest Paid | 194.20M | 199.20M | 287.85M | 164.20M | 46.80M | |||
| Taxes Paid | 120.06M | 103.80M | 138.88M | 113.70M | 88.10M | |||
| Other non cash items | 52.93M | 69.68M | 11.16M | 102.40M | 51.90M | |||
| OPERATING CASH FLOW | 679.50M | 631.72M | 629.56M | 352.30M | 400.50M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -348.72M | -315.61M | -456.85M | -466.20M | -210.60M | |||
| Other Investing Activity | 6.31M | 248.53M | 1.01B | -4.48B | -87.50M | |||
| INVESTING CASH FLOW | -342.41M | -67.08M | 553.07M | -4.95B | -298.10M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -300.00M | -623.77M | -1.26B | 4.93B | -169.10M | |||
| Stock Issued/Repurchased | 4.03M | 14.05M | 50.79M | 16.20M | -42.40M | |||
| Dividend Paid | -60.80M | -60.58M | -60.22M | -57.30M | -43.50M | |||
| Other Financing Activity | -12.71M | -18.68M | -16.97M | -123.40M | -21.50M | |||
| FINANCING CASH FLOW | -369.49M | -688.99M | -1.28B | 4.77B | -276.50M | |||
| Exchange Rate Effect | 147.00K | -3.37M | -6.51M | -11.90M | -4.20M | |||
| CHANGE IN CASH | -32.26M | -127.72M | -106.51M | 160.90M | -178.30M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 679.50M | 631.72M | 629.56M | 352.30M | 400.50M | |||
| Capital Expenditure | -348.72M | -315.61M | -456.85M | -466.20M | -210.60M | |||
| FREE CASH FLOW | 330.77M | 316.12M | 172.72M | -113.90M | 189.90M | |||
All data in USD