| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 363.97M | 464.60M | 509.63M | 316.30M | 262.20M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 54.47M | 62.26M | 17.23M | 15.40M | 13.80M | |
| Receivables | | | 578.00M | 570.00M | 485.00M | 408.40M | 328.70M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 71.00M | 61.00M | 35.00M | 41.00M | 35.00M | |
| Total Current Assets | | | 1.07B | 1.16B | 1.05B | 781.10M | 639.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.47B | 3.15B | 2.85B | 2.44B | 2.03B | |
| Investments And Advances | | | 171.00M | 141.00M | 93.00M | 67.70M | 36.60M | |
| Goodwill | | | 98.00M | 98.00M | 77.00M | 76.90M | 60.50M | |
| Intangibles | | | 6.51M | 7.29M | 6.53M | 6.40M | 6.40M | |
| Other Non-Current Assets | | | 56.00M | 46.00M | 36.00M | 76.90M | 80.20M | |
| Total Non-Current Assets | | | 3.86B | 3.51B | 3.13B | 2.67B | 2.21B | |
| |
| TOTAL ASSETS | | | 4.93B | 4.67B | 4.18B | 3.45B | 2.85B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 4.16M | 4.09M | 3.95M | 3.90M | 3.80M | |
| Accrued Expenses | | | 645.00M | 618.00M | 624.00M | 488.20M | 448.80M | |
| Accounts Payable | | | 103.00M | 99.00M | 93.00M | 77.10M | 58.10M | |
| Other Current Liabilities | | | 3.61M | 22.00M | 14.00M | 12.90M | 12.40M | |
| Total Current Liabilities | | | 756.00M | 743.00M | 735.00M | 582.10M | 523.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 140.00M | 142.00M | 145.00M | 149.30M | 152.90M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 2.01B | 1.94B | 1.80B | 1.47B | 1.15B | |
| Total Non-Current Liabilities | | | 2.16B | 2.09B | 1.95B | 1.62B | 1.31B | |
| |
| TOTAL LIABILITIES | | | 2.91B | 2.83B | 2.69B | 2.20B | 1.83B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.58B | 1.43B | 1.14B | 946.30M | 734.00M | |
| Additional Paid In Capital | | | 572.00M | 528.00M | 466.00M | 415.60M | 369.80M | |
| Minority Interest | | | 3.32M | 3.32M | 5.45M | 1.50M | 900.00K | |
| Common Shares | | | 60.00K | 60.00K | 60.00K | 100.00K | 100.00K | |
| Treasury Stock | | | -139.00M | -118.00M | -117.00M | -114.60M | -83.00M | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 58.00M | 57.00M | 57.00M | 55.70M | 57.40M | |
| Tangible Book Value per Share | | | 32.9912 | 30.3809 | 24.71 | 20.8977 | 16.6185 | |
| Total Shareholders' Equity | | | 2.02B | 1.84B | 1.49B | 1.25B | 1.02B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.93B | 4.67B | 4.18B | 3.45B | 2.85B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.07 | 0.08 | 0.10 | 0.12 | 0.15 | |
| Current Ratio | | | 1.41 | 1.56 | 1.42 | 1.34 | 1.22 | |
| Return On Assets (ROA) | | | 6.53% | 6.38% | 5.00% | 6.51% | 6.83% | |
| Return On Equity (ROE) | | | 15.96% | 16.22% | 14.01% | 18.01% | 19.07% | |
| Return On Invested Capital (ROIC) | | | 7.29% | 7.06% | 5.71% | 7.97% | 8.63% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.11% | 8.16% | 6.74% | 9.01% | 9.79% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.34% | 8.42% | 6.94% | 9.32% | 10.12% | |