ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 363.97M | 464.60M | 509.63M | 316.30M | 262.20M | |
Marketable Securities | | | 54.47M | 62.26M | 17.23M | 15.40M | 13.80M | |
Receivables | | | 578.05M | 569.90M | 485.04M | 408.40M | 328.70M | |
Other Current Assets | | | 70.70M | 60.88M | 35.04M | 41.00M | 35.00M | |
Total Current Assets | | | 1.07B | 1.16B | 1.05B | 781.10M | 639.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.47B | 3.15B | 2.85B | 2.44B | 2.03B | |
Investments And Advances | | | 170.75M | 141.25M | 92.69M | 67.70M | 36.60M | |
Goodwill | | | 97.98M | 97.98M | 76.87M | 76.90M | 60.50M | |
Intangibles | | | 6.51M | 7.29M | 6.53M | 6.40M | 6.40M | |
Other Non-Current Assets | | | 122.01M | 112.78M | 107.33M | 76.90M | 80.20M | |
Total Non-Current Assets | | | 3.86B | 3.51B | 3.13B | 2.67B | 2.21B | |
|
TOTAL ASSETS | | | 4.93B | 4.67B | 4.18B | 3.45B | 2.85B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.16M | 4.09M | 3.95M | 3.90M | 3.80M | |
Accrued Expenses | | | 644.99M | 617.99M | 623.76M | 488.20M | 448.80M | |
Accounts Payable | | | 102.80M | 98.95M | 92.81M | 77.10M | 58.10M | |
Other Current Liabilities | | | 3.60M | 22.41M | 14.23M | 12.90M | 12.40M | |
Total Current Liabilities | | | 755.54M | 743.43M | 734.75M | 582.10M | 523.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 139.58M | 141.59M | 145.50M | 149.30M | 152.90M | |
Other Non-Current Liabilities | | | 2.01B | 1.94B | 1.80B | 1.47B | 1.15B | |
Total Non-Current Liabilities | | | 2.16B | 2.09B | 1.95B | 1.62B | 1.31B | |
|
TOTAL LIABILITIES | | | 2.91B | 2.83B | 2.69B | 2.20B | 1.83B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.58B | 1.43B | 1.14B | 946.30M | 734.00M | |
Additional Paid In Capital | | | 572.20M | 528.05M | 465.71M | 415.60M | 369.80M | |
Minority Interest | | | 3.32M | 3.32M | 5.45M | 1.50M | 900.00K | |
Common Shares | | | 61.00K | 61.00K | 60.00K | 100.00K | 100.00K | |
Treasury Stock | | | -138.84M | -117.76M | -116.56M | -114.60M | -83.00M | |
Shares Outstanding | | | 57.68M | 57.44M | 56.60M | 55.70M | 57.40M | |
Tangible Book Value per Share | | | 33.17 | 30.15 | 24.89 | 20.90 | 16.62 | |
Total Shareholders' Equity | | | 2.02B | 1.84B | 1.49B | 1.25B | 1.02B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.93B | 4.67B | 4.18B | 3.45B | 2.85B | |
|
Statistics | |
---|
Debt/Equity | | | 0.07 | 0.08 | 0.10 | 0.12 | 0.15 | |
Current Ratio | | | 1.41 | 1.56 | 1.42 | 1.34 | 1.22 | |
Return On Assets (ROA) | | | 6.55% | 6.38% | 5.01% | 6.51% | 6.83% | |
Return On Equity (ROE) | | | 16.00% | 16.22% | 14.04% | 18.01% | 19.07% | |
Return On Invested Capital (ROIC) | | | 7.30% | 7.07% | 5.72% | 7.98% | 8.63% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.12% | 8.17% | 6.75% | 9.02% | 9.79% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.35% | 8.43% | 6.95% | 9.32% | 10.12% | |