| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 171.10M | 216.90M | 223.30M | 205.30M | 238.90M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 447.60M | 494.60M | 563.00M | 473.20M | 342.60M | |
| Inventories | | | 870.10M | 657.30M | 649.70M | 771.60M | 728.30M | |
| Other Current Assets | | | 153.60M | 110.10M | 120.60M | 139.90M | 129.70M | |
| Total Current Assets | | | 1.64B | 1.48B | 1.56B | 1.59B | 1.44B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 491.40M | 474.80M | 462.10M | 462.20M | 495.20M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 1.05B | 1.05B | 1.02B | 1.00B | 1.05B | |
| Intangibles | | | 1.03B | 1.07B | 1.24B | 1.30B | 1.87B | |
| Other Non-Current Assets | | | 305.90M | 271.80M | 237.00M | 221.00M | 147.70M | |
| Total Non-Current Assets | | | 2.87B | 2.86B | 2.95B | 2.98B | 3.57B | |
| |
| TOTAL ASSETS | | | 4.52B | 4.34B | 4.51B | 4.57B | 5.01B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 134.60M | 2.10M | 8.20M | 6.40M | 105.00M | |
| Current Portion Of LT Debt. | | | 8.40M | 12.60M | 12.30M | 12.40M | 14.30M | |
| Accrued Expenses | | | 229.70M | 245.40M | 213.50M | 206.90M | 179.90M | |
| Accounts Payable | | | 425.20M | 433.10M | 370.80M | 329.40M | 454.80M | |
| Other Current Liabilities | | | 126.40M | 126.60M | 129.40M | 142.80M | 192.40M | |
| Total Current Liabilities | | | 924.30M | 819.80M | 734.20M | 697.90M | 946.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.22B | 3.19B | 3.33B | 3.50B | 3.33B | |
| Deferred Taxes/Income | | | 6.80M | 8.30M | 12.40M | 17.90M | 91.30M | |
| Other Non-Current Liabilities | | | 183.30M | 185.50M | 220.20M | 226.30M | 280.70M | |
| Total Non-Current Liabilities | | | 3.41B | 3.39B | 3.56B | 3.74B | 3.71B | |
| |
| TOTAL LIABILITIES | | | 4.33B | 4.21B | 4.30B | 4.44B | 4.65B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 73.40M | -128.40M | -164.80M | -304.70M | -5.00M | |
| Additional Paid In Capital | | | 597.50M | 667.60M | 750.50M | 828.70M | 832.00M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 800.00K | 800.00K | 800.00K | 800.00K | 700.00K | |
| Treasury Stock | | | -267.80M | -223.60M | -238.10M | -248.90M | -241.60M | |
| Other Shareholders' Equity | | | -220.70M | -180.60M | -137.70M | -145.30M | -230.40M | |
| Shares Outstanding | | | 69.42M | 71.81M | 71.50M | 71.30M | 66.90M | |
| Tangible Book Value per Share | | | -27.2722 | -27.5879 | -28.5762 | -30.4109 | -38.4066 | |
| Total Shareholders' Equity | | | 183.20M | 135.80M | 210.70M | 130.60M | 355.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.52B | 4.34B | 4.51B | 4.57B | 5.01B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 18.30 | 23.53 | 15.85 | 26.84 | 9.67 | |
| Current Ratio | | | 1.78 | 1.80 | 2.12 | 2.28 | 1.52 | |
| Return On Assets (ROA) | | | 5.57% | 0.88% | 3.12% | -5.15% | 2.89% | |
| Return On Equity (ROE) | | | 137.39% | 28.06% | 66.68% | -180.32% | 40.68% | |
| Return On Invested Capital (ROIC) | | | 9.37% | 9.47% | 8.19% | 8.47% | 9.47% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.82% | 10.09% | 8.70% | 8.94% | 10.04% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 23.60% | 28.03% | 23.72% | 23.87% | 39.35% | |