| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 6.50B | 4.22B | 3.06B | 227.00M | 4.14B | |
| Cash Equivalents | | | 0.00 | 0.00 | 519.00M | 2.70B | 683.00M | |
| Marketable Securities | | | 24.00M | 16.00M | 7.00M | 10.00M | 15.00M | |
| Receivables | | | 9.64B | 8.35B | 11.49B | 11.11B | 10.29B | |
| Inventories | | | 2.81B | 2.84B | 3.24B | 3.15B | 2.82B | |
| Other Current Assets | | | 3.96B | 3.65B | 807.00M | 768.00M | 745.00M | |
| Total Current Assets | | | 22.93B | 19.09B | 19.11B | 17.97B | 18.70B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 9.79B | 9.15B | 9.14B | 8.88B | 6.66B | |
| Investments And Advances | | | 1.37B | 2.07B | 2.04B | 3.17B | 3.07B | |
| Intangibles | | | 2.77B | 2.69B | 2.18B | 2.20B | 2.13B | |
| Other Non-Current Assets | | | 326.00M | 375.00M | 342.00M | 666.00M | 361.00M | |
| Total Non-Current Assets | | | 21.71B | 21.53B | 20.24B | 21.22B | 17.61B | |
| |
| TOTAL ASSETS | | | 44.64B | 40.61B | 39.35B | 39.19B | 36.30B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 351.00M | 187.00M | 220.00M | 238.00M | 209.00M | |
| Current Portion Of LT Debt. | | | 1.69B | 833.00M | 1.64B | 1.56B | 736.00M | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 8.27B | 7.20B | 7.39B | 7.42B | 7.49B | |
| Other Current Liabilities | | | 11.84B | 11.16B | 10.20B | 9.86B | 9.32B | |
| Total Current Liabilities | | | 22.14B | 19.38B | 19.45B | 19.08B | 17.76B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 7.28B | 6.92B | 5.58B | 6.37B | 5.79B | |
| Deferred Taxes/Income | | | 344.00M | 283.00M | 361.00M | 328.00M | 279.00M | |
| Other Non-Current Liabilities | | | 2.09B | 2.15B | 2.17B | 2.38B | 2.06B | |
| Total Non-Current Liabilities | | | 11.36B | 10.83B | 9.50B | 10.46B | 9.51B | |
| |
| TOTAL LIABILITIES | | | 33.50B | 30.21B | 28.95B | 29.54B | 27.27B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.13B | 696.00M | 1.18B | 1.31B | 1.08B | |
| Additional Paid In Capital | | | 9.63B | 9.41B | 8.80B | 8.07B | 7.68B | |
| Minority Interest | | | 1.65B | 1.47B | 1.40B | 1.39B | 1.38B | |
| Common Shares | | | 383.00M | 381.00M | 380.00M | 372.00M | 366.00M | |
| Treasury Stock | | | -88.00M | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | 92.00M | -91.00M | 38.00M | -103.00M | -88.00M | |
| Shares Outstanding | | | 382.50M | 380.76M | 379.83M | 372.38M | 366.13M | |
| Tangible Book Value per Share | | | 2.42 | 1.25 | 4.44 | 3.08 | 4.15 | |
| Total Shareholders' Equity | | | 11.14B | 10.40B | 10.40B | 9.65B | 9.04B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 44.64B | 40.61B | 39.35B | 39.19B | 36.30B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.68 | 0.68 | 0.56 | 0.69 | 0.66 | |
| Current Ratio | | | 1.04 | 0.98 | 0.98 | 0.94 | 1.05 | |
| Return On Assets (ROA) | | | 2.52% | 1.71% | 3.01% | 3.34% | 2.98% | |
| Return On Equity (ROE) | | | 10.10% | 6.69% | 11.38% | 13.56% | 11.97% | |
| Return On Invested Capital (ROIC) | | | 5.41% | 4.35% | 6.32% | 6.74% | 6.08% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.42% | 4.35% | 6.49% | 7.78% | 6.31% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.17% | 4.98% | 7.30% | 8.89% | 7.15% | |