ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 260.70K | 220.90K | 16.00K | |
Marketable Securities | | | 319.50K | 512.30K | 519.10K | |
Receivables | | | 2.57M | 1.08M | 1.10M | |
Inventories | | | 1.09M | 1.82M | 2.73M | |
Other Current Assets | | | 1.12M | 750.30K | 506.40K | |
Total Current Assets | | | 5.36M | 4.39M | 4.87M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.29M | 3.52M | 3.55M | |
Other Non-Current Assets | | | 30.40K | 39.50K | 213.10K | |
Total Non-Current Assets | | | 3.32M | 3.56M | 3.77M | |
|
TOTAL ASSETS | | | 8.68M | 7.94M | 8.64M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 7.77M | 9.62M | 9.18M | |
Accrued Expenses | | | 240.40K | 323.20K | 177.30K | |
Accounts Payable | | | 1.19M | 953.00K | 920.60K | |
Other Current Liabilities | | | 1.24M | 2.50M | 1.78M | |
Total Current Liabilities | | | 10.44M | 13.40M | 12.06M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 137.50K | 287.50K | 437.50K | |
Other Non-Current Liabilities | | | 111.00K | 159.00K | 20.80K | |
Total Non-Current Liabilities | | | 248.40K | 446.40K | 458.20K | |
|
TOTAL LIABILITIES | | | 10.68M | 13.85M | 12.52M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -7.26M | -6.15M | -3.87M | |
Additional Paid In Capital | | | 5.11M | N/A | N/A | |
Common Shares | | | 1.20K | 1.00K | 1.00K | |
Other Shareholders' Equity | | | 152.50K | 245.50K | -13.20K | |
Shares Outstanding | | | 14.25M | 14.25M | 14.25M | |
Tangible Book Value per Share | | | -0.14 | -0.41 | -0.27 | |
Total Shareholders' Equity | | | -2.00M | -5.91M | -3.88M | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.68M | 7.94M | 8.64M | |
|
Statistics | |
---|
Debt/Equity | | | -3.95 | -1.68 | -2.48 | |
Current Ratio | | | 0.51 | 0.33 | 0.40 | |
Return On Assets (ROA) | | | -12.77% | -28.76% | -17.68% | |