| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 193.20K | 260.70K | 220.90K | 16.00K | |
| Marketable Securities | | | 306.20K | 319.50K | 512.30K | 519.10K | |
| Receivables | | | 5.43M | 2.57M | 1.08M | 1.10M | |
| Inventories | | | 1.08M | 1.09M | 1.82M | 2.73M | |
| Other Current Assets | | | 443.90K | 1.12M | 750.30K | 506.40K | |
| Total Current Assets | | | 7.46M | 5.36M | 4.39M | 4.87M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.01M | 3.29M | 3.52M | 3.55M | |
| Other Non-Current Assets | | | 15.60K | 30.40K | 39.50K | 213.10K | |
| Total Non-Current Assets | | | 3.02M | 3.32M | 3.56M | 3.77M | |
| |
| TOTAL ASSETS | | | 10.48M | 8.68M | 7.94M | 8.64M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 6.12M | 7.77M | 9.62M | 9.18M | |
| Accrued Expenses | | | 398.80K | 240.40K | 323.20K | 177.30K | |
| Accounts Payable | | | 1.03M | 1.19M | 953.00K | 920.60K | |
| Other Current Liabilities | | | 1.30M | 1.24M | 2.50M | 1.78M | |
| Total Current Liabilities | | | 8.85M | 10.44M | 13.40M | 12.06M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 137.50K | 287.50K | 437.50K | |
| Other Non-Current Liabilities | | | 138.90K | 111.00K | 159.00K | 20.80K | |
| Total Non-Current Liabilities | | | 138.80K | 248.40K | 446.40K | 458.20K | |
| |
| TOTAL LIABILITIES | | | 8.99M | 10.68M | 13.85M | 12.52M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -9.34M | -7.26M | -6.15M | -3.87M | |
| Additional Paid In Capital | | | 10.89M | 5.11M | N/A | N/A | |
| Common Shares | | | 1.40K | 1.20K | 1.00K | 1.00K | |
| Other Shareholders' Equity | | | -64.40K | 152.50K | 245.50K | -13.20K | |
| Shares Outstanding | | | 14.25M | 14.25M | 14.25M | 14.25M | |
| Tangible Book Value per Share | | | 0.10 | -0.14 | -0.41 | -0.27 | |
| Total Shareholders' Equity | | | 1.49M | -2.00M | -5.91M | -3.88M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 10.48M | 8.68M | 7.94M | 8.64M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | -3.95 | -1.68 | -2.48 | |
| Current Ratio | | | 0.84 | 0.51 | 0.33 | 0.40 | |
| Return On Assets (ROA) | | | -19.80% | -12.77% | -28.76% | -17.68% | |
| Return On Equity (ROE) | | | -139.34% | N/A | N/A | N/A | |