| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 300.00K | 1.10M | 1.10M | |
| Cash Equivalents | | | 32.62M | 173.00M | 81.52M | 20.43M | 11.02M | |
| Marketable Securities | | | 169.29M | 65.33M | N/A | N/A | N/A | |
| Receivables | | | 709.00K | 332.00K | 2.34M | 1.34M | 1.62M | |
| Other Current Assets | | | 8.69M | 8.70M | 200.00K | 500.00K | 878.00K | |
| Total Current Assets | | | 211.31M | 247.36M | 500.00K | 1.60M | 13.52M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 9.85M | 2.91M | 589.00K | 387.00K | 571.00K | |
| Investments And Advances | | | 23.01M | 59.53M | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 1.38M | 1.37M | 131.50M | 129.90M | 939.00K | |
| Total Non-Current Assets | | | 34.24M | 63.81M | 131.50M | 129.80M | 1.51M | |
| |
| TOTAL ASSETS | | | 245.55M | 311.17M | 132.00M | 131.40M | 15.03M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 5.41M | 699.00K | 562.00K | 1.26M | 1.05M | |
| Accrued Expenses | | | 11.47M | 12.33M | 800.00K | 300.00K | 1.15M | |
| Accounts Payable | | | 2.38M | 1.41M | 1.16M | 723.00K | 1.00M | |
| Other Current Liabilities | | | 1.18M | 225.00K | 0.00 | 0.00 | 21.00K | |
| Total Current Liabilities | | | 20.44M | 14.66M | 900.00K | 300.00K | 3.22M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 17.71M | 22.47M | 0.00 | 0.00 | 2.44M | |
| Other Non-Current Liabilities | | | 6.73M | 1.43M | 3.70M | 3.70M | 9.69M | |
| Total Non-Current Liabilities | | | 24.44M | 23.90M | 3.70M | 3.80M | 12.13M | |
| |
| TOTAL LIABILITIES | | | 44.88M | 38.56M | 4.60M | 4.10M | 15.35M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -334.15M | -254.73M | -4.10M | -2.30M | -75.21M | |
| Additional Paid In Capital | | | 25.87M | 18.95M | 0.00 | 0.00 | 7.59M | |
| Common Shares | | | 510.16M | 509.81M | 131.50M | 129.70M | 69.48M | |
| Other Shareholders' Equity | | | -1.21M | -1.42M | -1.02M | -1.02M | -2.18M | |
| Shares Outstanding | | | 51.11M | 50.98M | 15.80M | 15.80M | 23.20M | |
| Tangible Book Value per Share | | | 3.93 | 5.35 | 8.06 | 8.06 | -2.30 | |
| Total Shareholders' Equity | | | 200.67M | 272.61M | 127.40M | 127.40M | -324.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 245.55M | 311.17M | 132.00M | 131.40M | 15.03M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.09 | 0.08 | N/A | N/A | -7.55 | |
| Current Ratio | | | 10.34 | 16.87 | 0.56 | 5.33 | 4.20 | |
| Return On Assets (ROA) | | | -38.58% | -17.72% | 0.02% | -0.18% | -148.07% | |
| Return On Equity (ROE) | | | -47.20% | -20.23% | 0.02% | -0.18% | N/A | |