US2928121043 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 35.60M | 62.50M | 64.40M | 13.90M | 5.90M | |||
Receivables | 28.07M | 25.90M | 18.20M | 12.20M | 9.00M | |||
Other Current Assets | 6.18M | 8.40M | 7.10M | 2.80M | 1.30M | |||
Total Current Assets | 69.85M | 96.80M | 89.70M | 28.90M | 16.20M | |||
Non-Current Assets | ||||||||
PPE Net | 32.62M | 22.50M | 13.10M | 8.80M | 6.00M | |||
Other Non-Current Assets | 6.50M | 4.50M | 3.40M | 1.40M | 1.00M | |||
Total Non-Current Assets | 39.12M | 27.00M | 16.40M | 10.20M | 7.00M | |||
TOTAL ASSETS | 108.97M | 123.80M | 106.10M | 39.10M | 23.20M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | 0.00 | 2.50M | 300.00K | |||
Accrued Expenses | 18.10M | 15.70M | 5.60M | 7.40M | 7.10M | |||
Accounts Payable | 2.21M | 1.70M | 2.50M | 500.00K | 400.00K | |||
Other Current Liabilities | N/A | N/A | 0.00 | 300.00K | 200.00K | |||
Total Current Liabilities | 20.31M | 17.40M | 8.10M | 10.70M | 8.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 96.10M | 27.40M | |||
Other Non-Current Liabilities | 11.18M | 3.00M | 500.00K | 400.00K | 600.00K | |||
Total Non-Current Liabilities | 35.00M | 41.40M | 42.70M | 96.40M | 27.90M | |||
TOTAL LIABILITIES | 55.31M | 58.80M | 50.80M | 107.10M | 36.00M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -172.93M | -178.90M | -171.20M | N/A | N/A | |||
Additional Paid In Capital | 226.88M | 244.30M | 226.70M | N/A | N/A | |||
Minority Interest | 20.59M | 44.00M | 153.10M | N/A | N/A | |||
Common Shares | 127.00K | 100.00K | 100.00K | -67.80M | -12.70M | |||
Other Shareholders' Equity | -406.00K | -500.00K | -300.00K | -200.00K | -100.00K | |||
Shares Outstanding | 127.53M | 114.10M | 113.10M | 113.10M | 113.10M | |||
Tangible Book Value per Share | 0.42 | 0.57 | 0.49 | -2.06 | -1.04 | |||
Total Shareholders' Equity | 53.67M | 65.00M | 55.30M | -68.00M | -12.80M | |||
TOTAL LIABILITIES AND EQUITY | 108.97M | 123.80M | 106.10M | 39.10M | 23.20M | |||
Statistics | ||||||||
Debt/Equity | N/A | N/A | N/A | -1.41 | -2.14 | |||
Current Ratio | 3.44 | 5.56 | 11.07 | 2.70 | 2.00 | |||
Return On Assets (ROA) | 5.81% | -6.95% | -177.00% | 10.49% | 54.74% | |||
Return On Equity (ROE) | 11.80% | -13.23% | -339.60% | N/A | N/A | |||
Return On Invested Capital (ROIC) | 10.86% | N/A | N/A | 17.31% | 74.17% | |||
Return On Invested Capital Ex Cash (ROICexc) | 10.86% | N/A | N/A | 17.31% | 74.17% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 10.86% | N/A | N/A | 17.31% | 74.17% |
All data in USD