| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 100.00 | 3.00K | 1.00K | N/A | 22.10K | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | 5.50K | |
| Receivables | | | 4.90K | 2.70K | 23.00K | N/A | 21.70K | |
| Other Current Assets | | | N/A | N/A | N/A | N/A | 16.20K | |
| Total Current Assets | | | 4.90K | 5.70K | 24.00K | N/A | 65.60K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | 33.30K | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | N/A | 33.20K | |
| |
| TOTAL ASSETS | | | 4.90K | 5.70K | 24.00K | N/A | 98.80K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 56.60K | 54.80K | 143.30K | N/A | 83.10K | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 36.10K | |
| Accounts Payable | | | 91.60K | 77.00K | 96.40K | N/A | 48.10K | |
| Other Current Liabilities | | | 257.00K | 242.80K | 298.00K | N/A | 31.00K | |
| Total Current Liabilities | | | 405.10K | 374.60K | 537.60K | N/A | 198.30K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | N/A | 0.00 | |
| Other Non-Current Liabilities | | | 164.30K | 164.30K | 164.30K | N/A | 164.30K | |
| Total Non-Current Liabilities | | | 164.40K | 164.30K | 164.30K | N/A | 164.40K | |
| |
| TOTAL LIABILITIES | | | 569.50K | 538.90K | 701.90K | N/A | 362.70K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -37.79M | -37.76M | -37.41M | N/A | -35.31M | |
| Additional Paid In Capital | | | 7.30M | 7.30M | 7.17M | N/A | 5.91M | |
| Common Shares | | | 29.92M | 29.92M | 29.56M | N/A | 29.13M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
| Shares Outstanding | | | 278.88M | 278.88M | 241.08M | N/A | 225.91M | |
| Tangible Book Value per Share | | | -0.00 | -0.00 | -0.00 | N/A | -0.00 | |
| Total Shareholders' Equity | | | -564.50K | -533.20K | -677.90K | N/A | -263.80K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.90K | 5.70K | 24.00K | N/A | 98.80K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.01 | 0.02 | 0.04 | N/A | 0.33 | |
| Return On Assets (ROA) | | | -4087.76% | -4164.91% | -1584.58% | N/A | -583.50% | |