ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 315.99M | 449.21M | |
Cash Equivalents | | | N/A | 267.73M | 225.31M | 50.10K | 59.40K | |
Marketable Securities | | | N/A | 168.80K | 70.20K | 9.85M | 24.98M | |
Receivables | | | N/A | 371.19M | 231.41M | 200.71M | 275.05M | |
Inventories | | | N/A | 61.08M | 61.52M | 61.56M | 60.69M | |
Other Current Assets | | | N/A | 816.00K | 1.64M | 1.45M | 1.19M | |
Total Current Assets | | | N/A | 700.99M | 519.95M | 589.61M | 811.18M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 851.69M | 884.72M | 929.53M | 985.13M | |
Investments And Advances | | | N/A | 36.65M | 47.68M | 50.47M | 74.32M | |
Goodwill | | | N/A | 93.47M | 93.47M | 93.47M | 93.47M | |
Intangibles | | | N/A | 86.95M | 82.72M | 82.16M | 78.10M | |
Other Non-Current Assets | | | N/A | 42.40M | 39.61M | 36.34M | 34.47M | |
Total Non-Current Assets | | | N/A | 1.72B | 1.84B | 1.60B | 1.30B | |
|
TOTAL ASSETS | | | N/A | 2.42B | 2.36B | 2.19B | 2.11B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 433.66M | 252.23M | 67.49M | 17.17M | |
Accrued Expenses | | | N/A | 26.22M | 22.96M | 22.68M | 26.69M | |
Accounts Payable | | | N/A | 140.10M | 116.42M | 149.81M | 138.75M | |
Other Current Liabilities | | | N/A | 164.27M | 117.82M | 143.18M | 152.87M | |
Total Current Liabilities | | | N/A | 764.25M | 509.44M | 383.16M | 335.48M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | 167.66M | 415.20M | 485.12M | 330.78M | |
Deferred Taxes/Income | | | N/A | 5.79M | 6.19M | 6.73M | 9.31M | |
Other Non-Current Liabilities | | | N/A | 274.39M | 262.20M | 230.94M | 279.51M | |
Total Non-Current Liabilities | | | N/A | 449.18M | 685.44M | 724.98M | 622.10M | |
|
TOTAL LIABILITIES | | | N/A | 1.21B | 1.19B | 1.11B | 957.59M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 651.61M | 610.78M | 537.85M | 602.74M | |
Minority Interest | | | N/A | 1.34M | 1.85M | 2.19M | 2.50M | |
Common Shares | | | N/A | 541.74M | 541.74M | 541.74M | 541.74M | |
Other Shareholders' Equity | | | N/A | 12.20M | 8.71M | 3.68M | 9.06M | |
Shares Outstanding | | | N/A | 541.37M | 541.23M | 540.54M | 540.54M | |
Tangible Book Value per Share | | | N/A | 1.89 | 1.82 | 1.68 | 1.82 | |
Total Shareholders' Equity | | | N/A | 1.21B | 1.16B | 1.08B | 1.15B | |
|
TOTAL LIABILITIES AND EQUITY | | | N/A | 2.42B | 2.36B | 2.19B | 2.11B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.14 | 0.36 | 0.45 | 0.29 | |
Current Ratio | | | N/A | 0.92 | 1.02 | 1.54 | 2.42 | |
Return On Assets (ROA) | | | N/A | 4.34% | 3.33% | 2.48% | 5.61% | |
Return On Equity (ROE) | | | N/A | 8.71% | 6.75% | 5.01% | 10.27% | |
Return On Invested Capital (ROIC) | | | N/A | 6.28% | 3.73% | 2.92% | 6.73% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 7.49% | 4.25% | 2.93% | 6.83% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 8.61% | 4.76% | 3.25% | 7.57% | |