| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 315.99M | |
| Cash Equivalents | | | 253.76M | N/A | 267.73M | 225.31M | 50.10K | |
| Marketable Securities | | | N/A | N/A | 168.80K | 70.20K | 9.85M | |
| Receivables | | | 561.53M | N/A | 371.19M | 231.41M | 200.71M | |
| Inventories | | | 59.63M | N/A | 61.08M | 61.52M | 61.56M | |
| Other Current Assets | | | 35.76M | N/A | 816.00K | 1.64M | 1.45M | |
| Total Current Assets | | | 910.67M | N/A | 700.99M | 519.95M | 589.61M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 800.47M | N/A | 851.69M | 884.72M | 929.53M | |
| Investments And Advances | | | 52.77M | N/A | 36.65M | 47.68M | 50.47M | |
| Goodwill | | | 93.47M | N/A | 93.47M | 93.47M | 93.47M | |
| Intangibles | | | 95.60M | N/A | 86.95M | 82.72M | 82.16M | |
| Other Non-Current Assets | | | 31.57M | N/A | 42.40M | 39.61M | 36.34M | |
| Total Non-Current Assets | | | 1.36B | N/A | 1.72B | 1.84B | 1.60B | |
| |
| TOTAL ASSETS | | | 2.27B | N/A | 2.42B | 2.36B | 2.19B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 381.15M | N/A | 433.66M | 252.23M | 67.49M | |
| Accrued Expenses | | | 40.45M | N/A | 26.22M | 22.96M | 22.68M | |
| Accounts Payable | | | 142.48M | N/A | 140.10M | 116.42M | 149.81M | |
| Other Current Liabilities | | | 208.71M | N/A | 164.27M | 117.82M | 143.18M | |
| Total Current Liabilities | | | 772.78M | N/A | 764.25M | 509.44M | 383.16M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 207.12M | N/A | 167.66M | 415.20M | 485.12M | |
| Deferred Taxes/Income | | | 4.17M | N/A | 5.79M | 6.19M | 6.73M | |
| Other Non-Current Liabilities | | | 194.74M | N/A | 274.39M | 262.20M | 230.94M | |
| Total Non-Current Liabilities | | | 406.77M | N/A | 449.18M | 685.44M | 724.98M | |
| |
| TOTAL LIABILITIES | | | 1.18B | N/A | 1.21B | 1.19B | 1.11B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 543.24M | N/A | 651.61M | 610.78M | 537.85M | |
| Minority Interest | | | 740.50K | N/A | 1.34M | 1.85M | 2.19M | |
| Common Shares | | | 541.74M | N/A | 541.74M | 541.74M | 541.74M | |
| Treasury Stock | | | -733.00K | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | 1.96M | N/A | 12.20M | 8.71M | 3.68M | |
| Shares Outstanding | | | 541.57M | N/A | 541.37M | 541.23M | 540.54M | |
| Tangible Book Value per Share | | | 1.66 | N/A | 1.89 | 1.82 | 1.68 | |
| Total Shareholders' Equity | | | 1.09B | N/A | 1.21B | 1.16B | 1.08B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.27B | N/A | 2.42B | 2.36B | 2.19B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.19 | N/A | 0.14 | 0.36 | 0.45 | |
| Current Ratio | | | 1.18 | N/A | 0.92 | 1.02 | 1.54 | |
| Return On Assets (ROA) | | | 6.50% | N/A | 4.34% | 3.33% | 2.48% | |
| Return On Equity (ROE) | | | 13.55% | N/A | 8.71% | 6.75% | 5.01% | |
| Return On Invested Capital (ROIC) | | | 10.90% | N/A | 6.28% | 3.73% | 2.92% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 13.13% | N/A | 7.49% | 4.25% | 2.93% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 15.50% | N/A | 8.61% | 4.76% | 3.25% | |