ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 224.50K | 688.10K | 357.30K | 1.19M | |
Cash Equivalents | | | 51.30K | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | 0.00 | 222.20K | 84.30K | 763.40K | |
Receivables | | | 108.80K | 87.80K | 185.90K | 65.90K | 167.90K | |
Other Current Assets | | | 28.30K | 45.00K | 149.50K | 37.90K | 383.60K | |
Total Current Assets | | | 188.40K | 357.30K | 1.25M | 545.40K | 2.51M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.46M | 2.56M | 2.60M | 3.00M | 2.69M | |
Other Non-Current Assets | | | N/A | 0.00 | 114.20K | 125.00K | 161.80K | |
Total Non-Current Assets | | | 2.46M | 2.56M | 2.71M | 3.12M | 2.85M | |
|
TOTAL ASSETS | | | 2.65M | 2.92M | 3.96M | 3.67M | 5.36M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 26.60K | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 16.80K | 15.30K | 7.10K | |
Accounts Payable | | | 1.32M | 1.34M | 1.03M | 813.70K | 361.10K | |
Other Current Liabilities | | | 557.20K | 568.30K | 1.57M | 489.00K | 2.39M | |
Total Current Liabilities | | | 1.88M | 1.93M | 2.61M | 1.32M | 2.76M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 16.80K | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 16.80K | 0.00 | |
|
TOTAL LIABILITIES | | | 1.88M | 1.93M | 2.61M | 1.33M | 2.76M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -48.21M | -48.12M | -47.50M | -45.97M | -45.26M | |
Common Shares | | | 49.02M | 49.11M | 48.84M | 48.30M | 47.87M | |
Other Shareholders' Equity | | | -32.70K | N/A | N/A | 0.00 | -3.60K | |
Shares Outstanding | | | 51.77M | 32.11M | 27.17M | 13.62M | 12.60M | |
Tangible Book Value per Share | | | 0.01 | 0.03 | 0.05 | 0.17 | 0.21 | |
Total Shareholders' Equity | | | 776.30K | 986.50K | 1.34M | 2.33M | 2.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.65M | 2.92M | 3.96M | 3.67M | 5.36M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.01 | N/A | |
Current Ratio | | | 0.10 | 0.18 | 0.48 | 0.41 | 0.91 | |
Return On Assets (ROA) | | | -26.51% | -28.32% | -39.71% | -19.64% | -6.68% | |
Return On Equity (ROE) | | | -90.61% | -83.76% | -116.92% | -30.87% | -13.74% | |