TSX-V:EMM - TSX Venture Exchange - CA37637H1055 - Common Stock - Currency: CAD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -9.79M | -9.15M | -4.82M | -5.42M | -5.11M | |||
Depreciation Amortization | 188.90K | 88.00K | 77.50K | 87.50K | 39.30K | |||
Change In Working Capital | -25.70K | -747.90K | 722.20K | -48.20K | -287.40K | |||
Other non cash items | 3.83M | 3.94M | 169.80K | 912.00K | 1.75M | |||
OPERATING CASH FLOW | -5.79M | -5.87M | -3.85M | -4.47M | -3.61M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -15.98M | -14.23M | -4.83M | -8.75M | -5.06M | |||
Other Investing Activity | N/A | N/A | N/A | N/A | N/A | |||
INVESTING CASH FLOW | -15.98M | -14.23M | -4.83M | -8.75M | -5.06M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 22.17M | 17.09M | -55.80K | -58.90K | -26.60K | |||
Stock Issued/Repurchased | N/A | 0.00 | 103.70K | 4.71M | 24.28M | |||
Other Financing Activity | 0.00 | 13.14M | N/A | 0.00 | -1.85M | |||
FINANCING CASH FLOW | 22.17M | 30.24M | 47.90K | 4.65M | 22.40M | |||
Exchange Rate Effect | 600.00 | 600.00 | 0.00 | -3.10K | 177.70K | |||
CHANGE IN CASH | 390.00K | 10.13M | -8.62M | -8.57M | 13.91M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -5.79M | -5.87M | -3.85M | -4.47M | -3.61M | |||
Capital Expenditure | -15.98M | -14.23M | -4.83M | -8.75M | -5.06M | |||
FREE CASH FLOW | -21.78M | -20.10M | -8.67M | -13.22M | -8.66M |
All data in CAD