USA - NYSE:EMBJ - US29082A1079 - ADR
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 2.09B | 1.92B | 784.36M | -1.05B | -267.62M | |||
| Depreciation Amortization | 1.44B | 1.33B | 1.20B | 1.09B | 1.13B | |||
| Income Taxes - Deferred | 406.21M | 1.19B | -225.49M | -458.40M | 220.24M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | 247.45M | -286.87M | 516.94M | 1.87B | 2.66B | |||
| Interest Paid | 920.03M | 931.53M | 859.16M | 947.65M | null | |||
| Taxes Paid | undefined | null | null | null | null | |||
| Other non cash items | 1.40B | 1.38B | 549.28M | 2.39B | -884.76M | |||
| OPERATING CASH FLOW | 5.59B | 5.53B | 2.83B | 3.84B | 2.85B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -2.77B | -2.51B | -2.14B | -1.32B | -1.46B | |||
| Other Investing Activity | -590.42M | -700.26M | -107.36M | 724.46M | 665.83M | |||
| INVESTING CASH FLOW | -3.36B | -3.21B | -2.25B | -594.63M | -790.11M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -2.80B | -2.26B | -1.70B | -4.17B | -2.37B | |||
| Stock Issued/Repurchased | undefined | 0 | 46.90M | 0 | -13.48M | |||
| Dividend Paid | undefined | 0 | -66.65M | null | null | |||
| Other Financing Activity | undefined | 350.55M | 0 | 792.70M | null | |||
| FINANCING CASH FLOW | -2.58B | -1.91B | -1.72B | -3.37B | -2.38B | |||
| Exchange Rate Effect | -57.54M | 1.40B | -453.81M | -659.21M | 791.17M | |||
| CHANGE IN CASH | -414.35M | 1.81B | -1.60B | -787.17M | 474.32M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 5.59B | 5.53B | 2.83B | 3.84B | 2.85B | |||
| Capital Expenditure | -2.77B | -2.51B | -2.14B | -1.32B | -1.46B | |||
| FREE CASH FLOW | 2.82B | 3.02B | 684.53M | 2.52B | 1.40B | |||
All data in BRL