TSX:EMA • CA2908761018
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 1.09B | 568.00M | 1.04B | 1.01B | 561.00M | |||
| Depreciation Amortization | 1.30B | 1.17B | 1.06B | 959.00M | 915.00M | |||
| Income Taxes - Deferred | 71.00M | -191.00M | 97.00M | 152.00M | -37.00M | |||
| Change In Working Capital | -757.00M | 452.00M | -95.00M | -234.00M | -152.00M | |||
| Interest Paid | 1.00B | 989.00M | 930.00M | 699.00M | 603.00M | |||
| Taxes Paid | 41.00M | 34.00M | 43.00M | 67.00M | 24.00M | |||
| Other non cash items | 100.00M | 652.00M | 134.00M | -973.00M | -102.00M | |||
| OPERATING CASH FLOW | 1.80B | 2.65B | 2.24B | 913.00M | 1.19B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -3.53B | -3.15B | -2.94B | -2.60B | -2.36B | |||
| Other Investing Activity | 50.00M | 933.00M | 20.00M | 27.00M | 27.00M | |||
| INVESTING CASH FLOW | -3.48B | -2.22B | -2.92B | -2.57B | -2.33B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 2.45B | -494.00M | 1.08B | 1.82B | 1.08B | |||
| Stock Issued/Repurchased | 47.00M | 284.00M | 424.00M | 277.00M | 733.00M | |||
| Dividend Paid | -651.00M | -611.00M | -554.00M | -535.00M | -493.00M | |||
| Other Financing Activity | -9.00M | 3.00M | -12.00M | -7.00M | -13.00M | |||
| FINANCING CASH FLOW | 1.84B | -818.00M | 939.00M | 1.55B | 1.31B | |||
| Exchange Rate Effect | -11.00M | 23.00M | -7.00M | 16.00M | -1.00M | |||
| CHANGE IN CASH | 150.00M | -367.00M | 256.00M | -85.00M | 163.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.80B | 2.65B | 2.24B | 913.00M | 1.19B | |||
| Capital Expenditure | -3.53B | -3.15B | -2.94B | -2.60B | -2.36B | |||
| FREE CASH FLOW | -1.73B | -505.00M | -696.00M | -1.68B | -1.17B | |||
All data in CAD