ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 34.18M | 69.09M | 75.55M | 86.34M | 79.64M | |
Marketable Securities | | | 76.00K | 38.00K | 59.00K | 38.00K | 72.00K | |
Receivables | | | 200.65M | 140.07M | 130.03M | 127.00M | 135.79M | |
Inventories | | | 245.53M | 251.68M | 234.66M | 233.97M | 217.32M | |
Other Current Assets | | | 272.00K | 4.37M | 4.18M | 5.33M | 2.56M | |
Total Current Assets | | | 480.70M | 465.34M | 444.59M | 452.82M | 435.38M | |
|
Non-Current Assets | |
---|
PPE Net | | | 133.47M | 134.92M | 127.93M | 118.98M | 116.22M | |
Investments And Advances | | | 2.06M | 2.00M | 2.08M | 1.16M | 992.00K | |
Goodwill | | | 67.21M | 67.18M | 72.55M | 71.22M | 70.63M | |
Intangibles | | | 31.56M | 32.47M | 29.23M | 24.48M | 24.85M | |
Other Non-Current Assets | | | 13.28M | 13.52M | 11.53M | 10.39M | 10.01M | |
Total Non-Current Assets | | | 247.67M | 250.18M | 243.41M | 226.30M | 222.77M | |
|
TOTAL ASSETS | | | 728.37M | 715.51M | 688.00M | 679.12M | 658.15M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 4.12M | 2.75M | 3.13M | 2.82M | |
Current Portion Of LT Debt. | | | 92.01M | 78.16M | 90.57M | 79.60M | 72.69M | |
Accrued Expenses | | | N/A | 20.24M | 17.95M | 15.75M | 18.31M | |
Accounts Payable | | | 132.62M | 232.17M | 196.58M | 87.86M | 122.06M | |
Other Current Liabilities | | | 10.94M | 12.83M | 12.71M | 13.22M | 17.56M | |
Total Current Liabilities | | | 235.57M | 219.38M | 210.78M | 199.56M | 233.44M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 184.36M | 196.81M | 174.98M | 184.03M | 149.10M | |
Deferred Taxes/Income | | | 8.79M | 9.01M | 7.97M | 7.96M | 7.39M | |
Other Non-Current Liabilities | | | 9.94M | 10.00M | 10.60M | 10.58M | 12.29M | |
Total Non-Current Liabilities | | | 207.73M | 220.19M | 197.87M | 206.55M | 171.53M | |
|
TOTAL LIABILITIES | | | 443.31M | 439.57M | 408.65M | 406.11M | 404.97M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 204.41M | 193.45M | 193.62M | 185.09M | 166.55M | |
Additional Paid In Capital | | | 41.51M | 41.51M | 41.51M | 41.51M | 39.59M | |
Minority Interest | | | 4.65M | 4.37M | 4.32M | 3.98M | 2.75M | |
Common Shares | | | 42.62M | 42.62M | 42.62M | 42.62M | 42.52M | |
Treasury Stock | | | -2.83M | -2.83M | -2.83M | -2.83M | N/A | |
Other Shareholders' Equity | | | -5.01M | -3.16M | 75.00K | 2.26M | 175.00K | |
Shares Outstanding | | | 162.84M | 162.84M | 162.84M | 162.84M | 163.54M | |
Tangible Book Value per Share | | | 1.14 | 1.08 | 1.09 | 1.09 | 0.96 | |
Total Shareholders' Equity | | | 285.06M | 275.95M | 279.35M | 273.00M | 253.18M | |
|
TOTAL LIABILITIES AND EQUITY | | | 728.37M | 715.51M | 688.00M | 679.12M | 658.15M | |
|
Statistics | |
---|
Debt/Equity | | | 0.65 | 0.73 | 0.64 | 0.69 | 0.60 | |
Current Ratio | | | 2.04 | 2.12 | 2.11 | 2.27 | 1.87 | |
Return On Assets (ROA) | | | 2.23% | 0.80% | 2.77% | 4.46% | 4.94% | |
Return On Equity (ROE) | | | 5.69% | 2.09% | 6.83% | 11.09% | 12.84% | |
Return On Invested Capital (ROIC) | | | 7.30% | 3.97% | 5.36% | 7.22% | 8.66% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.85% | 4.61% | 6.36% | 8.79% | 10.64% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.00% | 5.99% | 8.50% | 11.59% | 14.67% | |