EMAK SPA (EM.MI) Stock Balance Sheet
BIT:EM • IT0001237053
Current stock price
0.903 EUR
0 (0%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 71.00K | N/A | N/A | N/A | N/A | |||
| Cash Equivalents | 71.08M | 69.09M | 75.55M | 86.34M | 79.64M | |||
| Marketable Securities | 40.00K | 38.00K | 59.00K | 38.00K | 72.00K | |||
| Receivables | 129.96M | 140.07M | 130.03M | 127.00M | 135.79M | |||
| Inventories | 247.29M | 251.68M | 234.66M | 233.97M | 217.32M | |||
| Other Current Assets | 4.34M | 4.37M | 4.18M | 5.33M | 2.56M | |||
| Total Current Assets | 452.78M | 465.34M | 444.59M | 452.82M | 435.38M | |||
| Non-Current Assets | ||||||||
| PPE Net | 128.31M | 134.92M | 127.93M | 118.98M | 116.22M | |||
| Investments And Advances | 2.50M | 2.00M | 2.08M | 1.16M | 992.00K | |||
| Goodwill | 65.62M | 67.18M | 72.55M | 71.22M | 70.63M | |||
| Intangibles | 29.41M | 32.47M | 29.23M | 24.48M | 24.85M | |||
| Other Non-Current Assets | 14.72M | 13.52M | 11.53M | 10.39M | 10.01M | |||
| Total Non-Current Assets | 240.65M | 250.18M | 243.41M | 226.30M | 222.77M | |||
| TOTAL ASSETS | 693.43M | 715.51M | 688.00M | 679.12M | 658.15M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 1.29M | 4.12M | 2.75M | 3.13M | 2.82M | |||
| Current Portion Of LT Debt. | 91.18M | 78.16M | 90.57M | 79.60M | 72.69M | |||
| Accrued Expenses | 20.19M | 20.24M | 17.95M | 15.75M | 18.31M | |||
| Accounts Payable | 92.01M | 232.17M | 196.58M | 87.86M | 122.06M | |||
| Other Current Liabilities | 14.86M | 12.83M | 12.71M | 13.22M | 17.56M | |||
| Total Current Liabilities | 219.52M | 219.38M | 210.78M | 199.56M | 233.44M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 173.84M | 196.81M | 174.98M | 184.03M | 149.10M | |||
| Deferred Taxes/Income | 8.42M | 9.01M | 7.97M | 7.96M | 7.39M | |||
| Other Non-Current Liabilities | 10.02M | 10.00M | 10.60M | 10.58M | 12.29M | |||
| Total Non-Current Liabilities | 196.44M | 220.19M | 197.87M | 206.55M | 171.53M | |||
| TOTAL LIABILITIES | 415.96M | 439.57M | 408.65M | 406.11M | 404.97M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 203.24M | 193.45M | 193.62M | 185.09M | 166.55M | |||
| Additional Paid In Capital | 41.51M | 41.51M | 41.51M | 41.51M | 39.59M | |||
| Minority Interest | 4.16M | 4.37M | 4.32M | 3.98M | 2.75M | |||
| Common Shares | 42.62M | 42.62M | 42.62M | 42.62M | 42.52M | |||
| Treasury Stock | -2.83M | -2.83M | -2.83M | -2.83M | N/A | |||
| Other Shareholders' Equity | -11.43M | -3.16M | 75.00K | 2.26M | 175.00K | |||
| Shares Outstanding | 162.84M | 162.84M | 162.84M | 162.84M | 163.54M | |||
| Tangible Book Value per Share | 1.12 | 1.08 | 1.09 | 1.09 | 0.96 | |||
| Total Shareholders' Equity | 277.47M | 275.95M | 279.35M | 273.00M | 253.18M | |||
| TOTAL LIABILITIES AND EQUITY | 693.43M | 715.51M | 688.00M | 679.12M | 658.15M | |||
| Statistics | ||||||||
| Debt/Equity | 0.63 | 0.73 | 0.64 | 0.69 | 0.60 | |||
| Current Ratio | 2.06 | 2.12 | 2.11 | 2.27 | 1.87 | |||
| Return On Assets (ROA) | 1.95% | 0.80% | 2.77% | 4.46% | 4.94% | |||
| Return On Equity (ROE) | 4.87% | 2.09% | 6.83% | 11.09% | 12.84% | |||
| Return On Invested Capital (ROIC) | 4.72% | 3.76% | 5.08% | 6.84% | 8.20% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 5.55% | 4.36% | 6.03% | 8.33% | 10.08% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 7.26% | 5.68% | 8.05% | 10.98% | 13.90% | |||
All data in EUR , ROIC based on taxRate of 0.34