ASSETS | |
---|
Current Assets | |
---|
Cash | | | 717.30K | 1.18M | 50.30K | 87.00K | 396.80K | |
Receivables | | | 103.50K | 70.20K | 44.10K | 6.50K | 4.30K | |
Other Current Assets | | | 57.10K | 196.70K | 131.90K | 2.10K | 5.60K | |
Total Current Assets | | | 877.90K | 1.45M | 228.80K | 95.60K | 406.70K | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.57M | 3.32M | 1.14M | 57.10K | 85.30K | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 72.50K | 61.00K | 228.20K | 93.90K | 61.00K | |
Total Non-Current Assets | | | 3.64M | 3.38M | 1.27M | 151.00K | 146.30K | |
|
TOTAL ASSETS | | | 4.52M | 4.83M | 1.50M | 246.60K | 553.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 311.50K | 248.50K | 1.15M | 150.80K | 25.50K | |
Other Current Liabilities | | | 33.70K | 43.10K | 284.70K | 235.20K | 50.20K | |
Total Current Liabilities | | | 345.20K | 291.60K | 1.44M | 386.00K | 75.80K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | 0.00 | 69.40K | N/A | N/A | |
Other Non-Current Liabilities | | | 434.70K | 424.80K | 0.00 | N/A | N/A | |
Total Non-Current Liabilities | | | 434.70K | 424.80K | 69.30K | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 779.90K | 716.40K | 1.51M | 386.00K | 75.80K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -3.79M | -3.41M | -2.07M | -15.73M | -15.12M | |
Common Shares | | | 7.55M | 7.55M | 2.07M | 15.75M | 15.75M | |
Other Shareholders' Equity | | | -13.20K | -13.20K | -13.20K | -158.00K | -158.00K | |
Shares Outstanding | | | 98.99M | 98.99M | 29.97M | 8.42M | 8.42M | |
Tangible Book Value per Share | | | 0.04 | 0.04 | -0.00 | -0.02 | 0.06 | |
Total Shareholders' Equity | | | 3.74M | 4.12M | -13.60K | -139.40K | 477.20K | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.52M | 4.83M | 1.50M | 246.60K | 553.00K | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 2.54 | 4.97 | 0.16 | 0.25 | 5.37 | |
Return On Assets (ROA) | | | -41.74% | -36.96% | -25.38% | -281.43% | -176.78% | |
Return On Equity (ROE) | | | -50.45% | -43.38% | N/A | N/A | -204.86% | |