TSX:ELVA • CA28617B6061
| 2025 (2025-9-30) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 3.36M | -1.49M | -1.48M | -6.55M | -7.53M | |||
| Depreciation Amortization | 1.45M | 1.21M | 907.00K | 400.00K | 320.00K | |||
| Income Taxes - Deferred | N/A | N/A | -679.00K | N/A | N/A | |||
| Change In Working Capital | -7.12M | -2.25M | -8.12M | -7.06M | -2.60M | |||
| Interest Paid | 2.12M | 2.23M | 1.79M | 2.31M | 1.44M | |||
| Taxes Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Other non cash items | 4.02M | 3.57M | 4.14M | 1.40M | 1.70M | |||
| OPERATING CASH FLOW | 1.72M | 1.04M | -5.24M | -11.82M | -8.12M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -4.61M | -125.00K | -505.00K | -50.00K | -560.00K | |||
| Other Investing Activity | -7.43M | -541.00K | -398.00K | -370.00K | N/A | |||
| INVESTING CASH FLOW | -12.04M | -666.00K | -903.00K | -420.00K | -560.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 3.35M | 1.83M | -4.86M | 8.74M | -2.03M | |||
| Stock Issued/Repurchased | 16.38M | 131.00K | 13.45M | 780.00K | 12.94M | |||
| Other Financing Activity | -3.83M | -2.59M | -2.04M | -10.00K | 10.00K | |||
| FINANCING CASH FLOW | 15.90M | -629.00K | 6.55M | 9.52M | 10.92M | |||
| Exchange Rate Effect | 0.00 | 6.00K | -9.00K | -850.00K | 840.00K | |||
| CHANGE IN CASH | 5.58M | -251.00K | 406.00K | -3.57M | 3.08M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.72M | 1.04M | -5.24M | -11.82M | -8.12M | |||
| Capital Expenditure | -4.61M | -125.00K | -505.00K | -50.00K | -560.00K | |||
| FREE CASH FLOW | -2.89M | 913.00K | -5.74M | -11.87M | -8.68M | |||
All data in USD