| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 22.09M | 17.62M | 12.89M | 50.49M | 88.76M | |
| Receivables | | | N/A | N/A | 173.00K | 0.00 | 810.00K | |
| Other Current Assets | | | 510.00K | 3.08M | 3.28M | 950.00K | 1.69M | |
| Total Current Assets | | | 22.60M | 20.69M | 16.35M | 51.43M | 91.25M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.63M | 6.19M | 7.28M | 430.00K | 4.44M | |
| Investments And Advances | | | N/A | N/A | N/A | 870.00K | 720.00K | |
| Other Non-Current Assets | | | 1.30M | 1.30M | 3.52M | 60.00K | 110.00K | |
| Total Non-Current Assets | | | 6.93M | 7.49M | 10.80M | 1.36M | 5.26M | |
| |
| TOTAL ASSETS | | | 29.53M | 28.18M | 27.15M | 52.79M | 96.51M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 70.00K | 60.00K | |
| Accrued Expenses | | | 6.06M | 9.32M | 4.67M | 1.99M | 4.11M | |
| Accounts Payable | | | 3.87M | 1.04M | 4.37M | 2.72M | 4.71M | |
| Other Current Liabilities | | | 0.00 | 1.17M | 730.00K | 1.59M | 2.42M | |
| Total Current Liabilities | | | 9.92M | 11.52M | 9.77M | 6.37M | 11.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 9.34M | 20.03M | 0.00 | 170.00K | 240.00K | |
| Other Non-Current Liabilities | | | 8.43M | 7.93M | 6.01M | 2.48M | 3.48M | |
| Total Non-Current Liabilities | | | 17.77M | 27.97M | 6.01M | 2.65M | 3.71M | |
| |
| TOTAL LIABILITIES | | | 27.69M | 39.49M | 15.77M | 9.02M | 15.01M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -215.87M | -194.10M | -142.20M | -253.94M | -215.14M | |
| Additional Paid In Capital | | | 217.76M | 183.00M | 153.83M | 297.33M | 296.45M | |
| Common Shares | | | 163.00K | 110.00K | 96.00K | 300.00K | 300.00K | |
| Treasury Stock | | | -150.00K | -150.00K | -150.00K | N/A | 0.00 | |
| Other Shareholders' Equity | | | -70.00K | -175.00K | -197.00K | 90.00K | -100.00K | |
| Shares Outstanding | | | 16.26M | 11.03M | 9.60M | 3.01M | 3.00M | |
| Tangible Book Value per Share | | | 0.11 | -1.03 | 1.18 | 14.54 | 27.17 | |
| Total Shareholders' Equity | | | 1.83M | -11.31M | 11.37M | 43.77M | 81.51M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 29.53M | 28.18M | 27.15M | 52.79M | 96.51M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 5.09 | -1.77 | N/A | 0.00 | 0.00 | |
| Current Ratio | | | 2.28 | 1.80 | 1.67 | 8.07 | 8.08 | |
| Return On Assets (ROA) | | | -184.95% | -184.54% | -129.65% | -73.52% | -56.54% | |
| Return On Equity (ROE) | | | -2977.75% | N/A | -309.46% | -88.67% | -66.95% | |