IL0010828411 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | N/A | |||
Cash Equivalents | 9.28M | 7.37M | 9.28M | 4.74M | 1.63M | |||
Marketable Securities | 2.86M | N/A | N/A | N/A | N/A | |||
Receivables | 11.59M | 10.40M | 7.82M | 10.38M | 8.16M | |||
Inventories | 6.13M | 5.13M | 4.89M | 3.70M | 3.74M | |||
Other Current Assets | 245.00K | 500.00K | 590.00K | N/A | N/A | |||
Total Current Assets | 30.11M | 23.40M | 22.58M | 18.82M | 13.52M | |||
Non-Current Assets | ||||||||
PPE Net | 15.91M | 15.37M | 16.35M | 16.21M | 9.25M | |||
Goodwill | N/A | N/A | N/A | N/A | N/A | |||
Intangibles | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Assets | 281.00K | 2.76M | 2.84M | 130.00K | 60.00K | |||
Total Non-Current Assets | 17.06M | 18.12M | 20.20M | 16.34M | 9.31M | |||
TOTAL ASSETS | 47.17M | 41.52M | 42.78M | 35.16M | 22.83M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 0.00 | 700.00K | 710.00K | 680.00K | 2.12M | |||
Accrued Expenses | 2.51M | 850.00K | 2.36M | 740.00K | 1.38M | |||
Accounts Payable | 7.50M | 4.79M | 4.04M | 4.45M | 4.67M | |||
Other Current Liabilities | 3.97M | 4.13M | 2.15M | 3.83M | 6.59M | |||
Total Current Liabilities | 13.98M | 10.47M | 9.26M | 9.70M | 14.77M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 2.77M | 3.92M | 1.50M | 390.00K | |||
Deferred Taxes/Income | N/A | N/A | 0.00 | 80.00K | 50.00K | |||
Other Non-Current Liabilities | 6.32M | 7.26M | 8.53M | 8.61M | 1.36M | |||
Total Non-Current Liabilities | 6.32M | 10.03M | 12.45M | 10.19M | 1.79M | |||
TOTAL LIABILITIES | 20.30M | 20.50M | 21.71M | 19.89M | 16.56M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -2.94M | -8.34M | -10.79M | -16.03M | -18.76M | |||
Additional Paid In Capital | 23.59M | 22.86M | 22.85M | 22.85M | 18.58M | |||
Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 5.44M | 5.31M | 5.30M | 5.30M | 3.96M | |||
Other Shareholders' Equity | 783.00K | 1.19M | 3.72M | 3.15M | 2.48M | |||
Shares Outstanding | 6.02M | 5.85M | 5.84M | 5.84M | 4.38M | |||
Tangible Book Value per Share | 4.46 | 3.59 | 3.61 | 2.61 | 1.43 | |||
Total Shareholders' Equity | 26.87M | 21.02M | 21.07M | 15.27M | 6.27M | |||
TOTAL LIABILITIES AND EQUITY | 47.17M | 41.52M | 42.78M | 35.16M | 22.83M | |||
Statistics | ||||||||
Debt/Equity | N/A | 0.13 | 0.19 | 0.10 | 0.06 | |||
Current Ratio | 2.15 | 2.23 | 2.44 | 1.94 | 0.92 | |||
Return On Assets (ROA) | 13.47% | 7.68% | 11.78% | 7.42% | 7.84% | |||
Return On Equity (ROE) | 23.64% | 15.18% | 23.92% | 17.09% | 28.55% | |||
Return On Invested Capital (ROIC) | 18.16% | 7.90% | 4.81% | 9.83% | 14.25% | |||
Return On Invested Capital Ex Cash (ROICexc) | 28.63% | 10.36% | 6.65% | 12.08% | 17.86% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 28.63% | 10.36% | 6.65% | 12.08% | 17.86% |
All data in USD