ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 7.58M | 9.28M | 7.37M | 9.28M | 4.74M | |
Marketable Securities | | | 9.66M | 2.86M | N/A | N/A | N/A | |
Receivables | | | 12.04M | 11.59M | 10.40M | 7.82M | 10.38M | |
Inventories | | | 9.49M | 6.13M | 5.13M | 4.89M | 3.70M | |
Other Current Assets | | | 352.00K | 245.00K | 500.00K | 590.00K | N/A | |
Total Current Assets | | | 39.11M | 30.11M | 23.40M | 22.58M | 18.82M | |
|
Non-Current Assets | |
---|
PPE Net | | | 20.49M | 15.91M | 15.37M | 16.35M | 16.21M | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 552.00K | 281.00K | 2.76M | 2.84M | 130.00K | |
Total Non-Current Assets | | | 21.04M | 17.06M | 18.12M | 20.20M | 16.34M | |
|
TOTAL ASSETS | | | 60.16M | 47.17M | 41.52M | 42.78M | 35.16M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 700.00K | 710.00K | 680.00K | |
Accrued Expenses | | | 2.86M | 2.51M | 850.00K | 2.36M | 740.00K | |
Accounts Payable | | | 7.37M | 7.50M | 4.79M | 4.04M | 4.45M | |
Other Current Liabilities | | | 3.10M | 3.97M | 4.13M | 2.15M | 3.83M | |
Total Current Liabilities | | | 13.33M | 13.98M | 10.47M | 9.26M | 9.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 2.77M | 3.92M | 1.50M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 80.00K | |
Other Non-Current Liabilities | | | 5.63M | 6.32M | 7.26M | 8.53M | 8.61M | |
Total Non-Current Liabilities | | | 5.63M | 6.32M | 10.03M | 12.45M | 10.19M | |
|
TOTAL LIABILITIES | | | 18.96M | 20.30M | 20.50M | 21.71M | 19.89M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.89M | -2.94M | -8.34M | -10.79M | -16.03M | |
Additional Paid In Capital | | | 32.63M | 23.59M | 22.86M | 22.85M | 22.85M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 6.01M | 5.44M | 5.31M | 5.30M | 5.30M | |
Other Shareholders' Equity | | | 664.00K | 783.00K | 1.19M | 3.72M | 3.15M | |
Shares Outstanding | | | 6.71M | 6.02M | 5.85M | 5.84M | 5.84M | |
Tangible Book Value per Share | | | 6.14 | 4.46 | 3.59 | 3.61 | 2.61 | |
Total Shareholders' Equity | | | 41.19M | 26.87M | 21.02M | 21.07M | 15.27M | |
|
TOTAL LIABILITIES AND EQUITY | | | 60.16M | 47.17M | 41.52M | 42.78M | 35.16M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.13 | 0.19 | 0.10 | |
Current Ratio | | | 2.93 | 2.15 | 2.23 | 2.44 | 1.94 | |
Return On Assets (ROA) | | | 7.02% | 13.47% | 7.68% | 11.78% | 7.42% | |
Return On Equity (ROE) | | | 10.25% | 23.64% | 15.18% | 23.92% | 17.09% | |
Return On Invested Capital (ROIC) | | | 7.75% | 18.15% | 7.90% | 4.81% | 9.83% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.26% | 28.62% | 10.36% | 6.64% | 12.08% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.26% | 28.62% | 10.36% | 6.64% | 12.08% | |