ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 1.10M | |
Cash Equivalents | | | 4.68M | N/A | N/A | 2.40M | 1.10M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 3.90M | |
Receivables | | | 25.31M | 27.00M | 28.00M | 22.60M | 21.40M | |
Inventories | | | 7.77M | 9.67M | 4.53M | 11.30M | 1.80M | |
Other Current Assets | | | N/A | N/A | N/A | 0.00 | 1.70M | |
Total Current Assets | | | 37.75M | 40.00M | 54.00M | 36.40M | 31.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 116.22M | 111.00M | 101.00M | 112.20M | 124.20M | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 5.50M | 6.81M | 6.43M | 7.00M | 7.50M | |
Total Non-Current Assets | | | 121.73M | 118.00M | 107.00M | 119.20M | 131.80M | |
|
TOTAL ASSETS | | | 159.48M | 158.00M | 161.00M | 155.60M | 162.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.82M | 2.51M | 930.00K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 20.00K | 20.00K | 480.00K | 1.70M | 1.40M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 12.34M | 8.88M | 5.74M | 5.20M | 10.10M | |
Other Current Liabilities | | | 70.01M | 67.00M | 62.00M | 69.00M | 4.90M | |
Total Current Liabilities | | | 85.19M | 79.00M | 69.00M | 75.90M | 16.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 34.00K | 40.00K | 60.00K | 400.00K | 2.20M | |
Deferred Taxes/Income | | | 865.00K | 840.00K | 870.00K | 1.00M | 3.40M | |
Other Non-Current Liabilities | | | 4.38M | 4.15M | 3.13M | 6.80M | 60.40M | |
Total Non-Current Liabilities | | | 4.85M | 4.00M | 4.00M | 7.80M | 23.90M | |
|
TOTAL LIABILITIES | | | 90.04M | 83.00M | 73.00M | 83.70M | 40.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -855.70M | -849.00M | -837.00M | -852.20M | -808.80M | |
Additional Paid In Capital | | | 733.00K | 750.00K | 1.10M | 1.00M | 1.20M | |
Minority Interest | | | -426.00K | -410.00K | -420.00K | -400.00K | -42.10M | |
Common Shares | | | 1.25B | 1.25B | 1.25B | 1.24B | 1.24B | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -321.61M | -324.00M | -322.00M | -317.80M | -310.70M | |
Shares Outstanding | | | 202.49M | 202.00M | 202.00M | 137.80M | 137.80M | |
Tangible Book Value per Share | | | 0.34 | N/A | N/A | 0.52 | 0.89 | |
Total Shareholders' Equity | | | 69.44M | 74.00M | 88.00M | 71.90M | 122.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 159.48M | 158.00M | 161.00M | 155.60M | 162.80M | |
|
Statistics | |
---|
Debt/Equity | | | 0.04 | 0.03 | 0.01 | 0.01 | 0.02 | |
Current Ratio | | | 0.44 | 0.51 | 0.78 | 0.48 | 1.89 | |
Return On Assets (ROA) | | | -11.76% | -8.09% | 8.55% | -1.67% | -0.74% | |
Return On Equity (ROE) | | | -27.00% | -17.27% | 15.64% | -3.62% | -0.98% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 14.37% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 14.37% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 14.37% | N/A | N/A | |