| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 1.10M | |
| Cash Equivalents | | | 106.00K | N/A | N/A | 2.40M | 1.10M | |
| Marketable Securities | | | N/A | N/A | N/A | 0.00 | 3.90M | |
| Receivables | | | 31.82M | 27.00M | 28.00M | 22.60M | 21.40M | |
| Inventories | | | 12.24M | 9.67M | 4.53M | 11.30M | 1.80M | |
| Other Current Assets | | | N/A | N/A | N/A | 0.00 | 1.70M | |
| Total Current Assets | | | 44.17M | 40.00M | 54.00M | 36.40M | 31.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 123.30M | 111.00M | 101.00M | 112.20M | 124.20M | |
| Other Non-Current Assets | | | 6.14M | 6.81M | 6.43M | 7.00M | 7.50M | |
| Total Non-Current Assets | | | 129.44M | 118.00M | 107.00M | 119.20M | 131.80M | |
| |
| TOTAL ASSETS | | | 173.61M | 158.00M | 161.00M | 155.60M | 162.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 5.48M | 2.51M | 930.00K | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 22.00K | 20.00K | 480.00K | 1.70M | 1.40M | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 14.25M | 8.88M | 5.74M | 5.20M | 10.10M | |
| Other Current Liabilities | | | 79.47M | 67.00M | 62.00M | 69.00M | 4.90M | |
| Total Current Liabilities | | | 99.22M | 79.00M | 69.00M | 75.90M | 16.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 24.00K | 40.00K | 60.00K | 400.00K | 2.20M | |
| Deferred Taxes/Income | | | 911.00K | 840.00K | 870.00K | 1.00M | 3.40M | |
| Other Non-Current Liabilities | | | 4.89M | 4.15M | 3.13M | 6.80M | 60.40M | |
| Total Non-Current Liabilities | | | 5.36M | 4.00M | 4.00M | 7.80M | 23.90M | |
| |
| TOTAL LIABILITIES | | | 104.59M | 83.00M | 73.00M | 83.70M | 40.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -859.56M | -849.00M | -837.00M | -852.20M | -808.80M | |
| Additional Paid In Capital | | | 569.00K | 750.00K | 1.10M | 1.00M | 1.20M | |
| Minority Interest | | | -462.00K | -410.00K | -420.00K | -400.00K | -42.10M | |
| Common Shares | | | 1.25B | 1.25B | 1.25B | 1.24B | 1.24B | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -318.10M | -324.00M | -322.00M | -317.80M | -310.70M | |
| Shares Outstanding | | | 203.29M | 202.00M | 202.00M | 137.80M | 137.80M | |
| Tangible Book Value per Share | | | 0.34 | N/A | N/A | 0.52 | 0.89 | |
| Total Shareholders' Equity | | | 69.03M | 74.00M | 88.00M | 71.90M | 122.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 173.61M | 158.00M | 161.00M | 155.60M | 162.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.08 | 0.03 | 0.01 | 0.01 | 0.02 | |
| Current Ratio | | | 0.45 | 0.51 | 0.78 | 0.48 | 1.89 | |
| Return On Assets (ROA) | | | -13.14% | -8.09% | 8.55% | -1.67% | -0.74% | |
| Return On Equity (ROE) | | | -33.06% | -17.27% | 15.64% | -3.62% | -0.98% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 14.37% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 14.37% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 14.37% | N/A | N/A | |