| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 1.10M | 800.00K | |
| Cash Equivalents | | | N/A | 18.13M | 2.40M | 1.10M | 900.00K | |
| Marketable Securities | | | N/A | 3.22M | 0.00 | 3.90M | N/A | |
| Receivables | | | 27.00M | 27.66M | 22.60M | 21.40M | 12.60M | |
| Inventories | | | 9.67M | 4.53M | 11.30M | 1.80M | 1.60M | |
| Other Current Assets | | | N/A | N/A | 0.00 | 1.70M | N/A | |
| Total Current Assets | | | 40.00M | 53.54M | 36.40M | 31.00M | 16.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 111.00M | 100.76M | 112.20M | 124.20M | 136.60M | |
| Other Non-Current Assets | | | 6.81M | 6.48M | 7.00M | 7.50M | 10.40M | |
| Total Non-Current Assets | | | 118.00M | 107.23M | 119.20M | 131.80M | 147.00M | |
| |
| TOTAL ASSETS | | | 158.00M | 160.77M | 155.60M | 162.80M | 163.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 2.51M | 930.00K | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 20.00K | 482.00K | 1.70M | 1.40M | 1.30M | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 8.88M | 5.74M | 5.20M | 10.10M | 7.50M | |
| Other Current Liabilities | | | 67.00M | 61.89M | 69.00M | 4.90M | 3.10M | |
| Total Current Liabilities | | | 79.00M | 69.04M | 75.90M | 16.40M | 11.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 40.00K | 63.00K | 400.00K | 2.20M | 3.30M | |
| Deferred Taxes/Income | | | 840.00K | 872.00K | 1.00M | 3.40M | 3.40M | |
| Other Non-Current Liabilities | | | 4.15M | 3.13M | 6.80M | 60.40M | 63.00M | |
| Total Non-Current Liabilities | | | 4.00M | 3.65M | 7.80M | 23.90M | 25.50M | |
| |
| TOTAL LIABILITIES | | | 83.00M | 72.69M | 83.70M | 40.30M | 37.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -849.00M | -836.77M | -852.20M | -808.80M | -808.00M | |
| Additional Paid In Capital | | | 750.00K | 1.10M | 1.00M | 1.20M | 1.30M | |
| Minority Interest | | | -410.00K | -418.00K | -400.00K | -42.10M | -44.30M | |
| Common Shares | | | 1.25B | 1.25B | 1.24B | 1.24B | 1.23B | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | -200.00K | |
| Other Shareholders' Equity | | | -324.00M | -322.20M | -317.80M | -310.70M | -299.30M | |
| Shares Outstanding | | | 202.00M | 201.90M | 137.80M | 137.80M | 100.60M | |
| Tangible Book Value per Share | | | N/A | 0.44 | 0.52 | 0.89 | 1.25 | |
| Total Shareholders' Equity | | | 74.00M | 88.08M | 71.90M | 122.50M | 125.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 158.00M | 160.77M | 155.60M | 162.80M | 163.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.01 | 0.01 | 0.02 | 0.03 | |
| Current Ratio | | | 0.51 | 0.78 | 0.48 | 1.89 | 1.34 | |
| Return On Assets (ROA) | | | -8.09% | 8.56% | -1.67% | -0.74% | -4.91% | |
| Return On Equity (ROE) | | | -17.27% | 15.62% | -3.62% | -0.98% | -6.37% | |
| Return On Invested Capital (ROIC) | | | N/A | 14.41% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 18.72% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 18.72% | N/A | N/A | N/A | |