ASSETS | |
---|
Current Assets | |
---|
Cash | | | 4.02M | 8.81M | 9.44M | 28.27M | 15.42K | |
Marketable Securities | | | 47.70K | 20.70K | 17.25K | 40.00K | 29.25K | |
Receivables | | | 134.00K | 517.03K | 316.44K | 161.97K | 17.03K | |
Other Current Assets | | | 679.76K | 740.35K | 524.73K | 178.73K | 55.26K | |
Total Current Assets | | | 4.88M | 10.09M | 10.30M | 28.65M | 116.96K | |
|
Non-Current Assets | |
---|
PPE Net | | | 51.94M | 47.77M | 27.35M | 9.16M | 5.19M | |
Other Non-Current Assets | | | 635.66K | 635.66K | 250.88K | N/A | N/A | |
Total Non-Current Assets | | | 52.58M | 48.41M | 27.60M | 9.16M | 5.19M | |
|
TOTAL ASSETS | | | 57.46M | 58.49M | 37.90M | 37.81M | 5.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 43.40K | 42.64K | 39.69K | 33.97K | 42.91K | |
Accounts Payable | | | 1.27M | 1.70M | 1.02M | 1.57M | 434.94K | |
Other Current Liabilities | | | N/A | 0.00 | N/A | 0.00 | 49.27K | |
Total Current Liabilities | | | 1.31M | 1.74M | 1.06M | 1.61M | 527.12K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 122.79K | 133.95K | 176.59K | 0.00 | 33.91K | |
Other Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | N/A | N/A | |
Total Non-Current Liabilities | | | 122.79K | 133.95K | 176.59K | 0.00 | 33.92K | |
|
TOTAL LIABILITIES | | | 1.43M | 1.87M | 1.24M | 1.61M | 561.04K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -45.85M | -44.81M | -31.60M | -24.11M | -28.66M | |
Additional Paid In Capital | | | 15.14M | 14.80M | 10.50M | 6.32M | 3.31M | |
Common Shares | | | 86.40M | 86.40M | 57.61M | 53.90M | 30.02M | |
Other Shareholders' Equity | | | 340.01K | 229.95K | 146.71K | 82.89K | 68.98K | |
Shares Outstanding | | | 74.58M | 74.58M | 63.81M | 53.90M | 39.74M | |
Tangible Book Value per Share | | | 0.75 | 0.76 | 0.57 | 0.67 | 0.12 | |
Total Shareholders' Equity | | | 56.02M | 56.62M | 36.66M | 36.20M | 4.74M | |
|
TOTAL LIABILITIES AND EQUITY | | | 57.46M | 58.49M | 37.90M | 37.81M | 5.30M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.00 | N/A | 0.01 | |
Current Ratio | | | 3.72 | 5.79 | 9.70 | 17.81 | 0.22 | |
Return On Assets (ROA) | | | -9.96% | -13.66% | -18.75% | -12.34% | -24.50% | |
Return On Equity (ROE) | | | -10.21% | -14.11% | -19.38% | -12.89% | -27.40% | |