Europe • Euronext Oslo • OSL:ELMRA • NO0010815673
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 11.47B | 12.23B | 18.92B | 25.52B | 15.08B | |||
| Minority Interest Expense | 131.00K | -3.43M | -4.26M | N/A | N/A | |||
| Cost Of Goods | 9.76B | 10.45B | 17.19B | 23.82B | 13.36B | |||
| Gross Profit | 1.72B | 1.78B | 1.73B | 1.70B | 1.72B | |||
| Operating Expenses | 1.34B | 1.35B | 1.38B | 1.39B | 1.30B | |||
| Research and Development | N/A | -14.83M | -2.21M | -1.11M | -1.94M | |||
| Selling, General, and Administrative Expenses | 482.61M | 524.01M | 488.83M | 422.14M | 411.06M | |||
| Operating Income | 372.22M | 425.80M | 344.65M | 312.06M | 417.58M | |||
| Interest Income/Expense | -137.32M | -127.42M | -109.38M | -134.78M | -62.96M | |||
| Other Income/Expense | -13.57M | -12.32M | -12.24M | -9.31M | -9.66M | |||
| Non Recurring Items | 146.50M | 148.93M | 14.55M | -39.28M | -9.76M | |||
| Income Before Taxes | 367.83M | 434.99M | 237.58M | 128.69M | 335.19M | |||
| Income Tax | 68.52M | 77.61M | 41.03M | 54.84M | 78.17M | |||
| Net Income | 299.44M | 353.94M | 192.29M | 73.85M | 257.03M | |||
| EBITDA | 537.03M | 606.11M | 537.16M | 516.13M | 673.89M | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | 2.72 | 3.25 | 1.77 | 0.67 | 2.25 | |||
| Non GAAP EPS | 3.65 | 3.92 | 2.88 | 2.21 | 3.36 | |||
| Statistics | ||||||||
| Gross Profit Margin | 14.95% | 14.53% | 9.13% | 6.65% | 11.40% | |||
| Profit Margin | 2.61% | 2.89% | 1.02% | 0.29% | 1.70% | |||
| Operating Profit Margin | 3.24% | 3.48% | 1.82% | 1.22% | 2.77% | |||
All data in NOK