| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 7.09M | 6.14M | 5.98M | 8.40M | 233.60M | |
| Receivables | | | 13.31M | 12.51M | 17.64M | 16.30M | 15.10M | |
| Other Current Assets | | | N/A | 25.27M | 23.26M | 21.90M | 29.50M | |
| Total Current Assets | | | 20.40M | 43.93M | 46.89M | 46.60M | 278.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.64B | 1.80B | 1.85B | 1.82B | 1.59B | |
| Other Non-Current Assets | | | 24.17M | 5.82M | 6.07M | 5.30M | 5.00M | |
| Total Non-Current Assets | | | 1.67B | 1.80B | 1.85B | 1.83B | 1.60B | |
| |
| TOTAL ASSETS | | | 1.69B | 1.85B | 1.90B | 1.87B | 1.88B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 41.66M | 36.29M | 39.00M | 34.40M | 40.60M | |
| Other Current Liabilities | | | 21.93M | 22.18M | 22.09M | 20.50M | 19.30M | |
| Total Current Liabilities | | | 63.59M | 58.47M | 61.09M | 54.90M | 59.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 709.33M | 698.95M | 679.35M | 552.40M | 496.90M | |
| Other Non-Current Liabilities | | | 4.76M | 6.26M | 5.25M | 1.60M | 2.10M | |
| Total Non-Current Liabilities | | | 714.36M | 705.49M | 684.88M | 554.20M | 499.30M | |
| |
| TOTAL LIABILITIES | | | 777.95M | 763.97M | 745.97M | 609.10M | 559.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -825.66M | -646.10M | -569.39M | -453.00M | -362.50M | |
| Additional Paid In Capital | | | 1.74B | 1.74B | 1.74B | 1.73B | 1.70B | |
| Minority Interest | | | 274.00K | 281.00K | 290.00K | 300.00K | 300.00K | |
| Common Shares | | | 882.00K | 880.00K | 879.00K | 900.00K | 900.00K | |
| Other Shareholders' Equity | | | -10.94M | -13.07M | -12.96M | -14.20M | -19.10M | |
| Shares Outstanding | | | 88.16M | 88.03M | 87.87M | 87.50M | 86.30M | |
| Tangible Book Value per Share | | | 10.31 | 12.29 | 13.13 | 14.44 | 15.26 | |
| Total Shareholders' Equity | | | 908.90M | 1.08B | 1.15B | 1.26B | 1.32B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.69B | 1.85B | 1.90B | 1.87B | 1.88B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.78 | 0.65 | 0.59 | 0.44 | 0.38 | |
| Current Ratio | | | 0.32 | 0.75 | 0.77 | 0.85 | 4.64 | |
| Return On Assets (ROA) | | | -8.01% | -0.73% | -2.80% | -1.66% | 0.85% | |
| Return On Equity (ROE) | | | -14.86% | -1.24% | -4.61% | -2.46% | 1.22% | |
| Return On Invested Capital (ROIC) | | | 0.73% | 1.04% | 1.08% | 0.35% | 0.09% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.73% | 1.04% | 1.08% | 0.35% | 0.10% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.73% | 1.04% | 1.08% | 0.35% | 0.10% | |