TSX-V:ELL - TSX Venture Exchange - CA30042G1019 - Common Stock - Currency: CAD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 487.90K | 358.80K | 40.60K | -190.00K | 780.00K | |||
Depreciation Amortization | 2.20K | 2.70K | 3.30K | 0.00 | 20.00K | |||
Change In Working Capital | -500.90K | 235.90K | 670.00K | -580.00K | -130.00K | |||
Interest Paid | N/A | 17.30K | 18.70K | N/A | N/A | |||
Taxes Paid | 169.40K | 162.10K | 172.30K | N/A | N/A | |||
Other non cash items | 53.20K | 44.10K | 105.80K | 340.00K | -20.00K | |||
OPERATING CASH FLOW | 42.20K | 641.50K | 819.70K | -420.00K | 650.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | -1.50K | 0.00 | 0.00 | 0.00 | |||
Other Investing Activity | N/A | 0.00 | -376.60K | N/A | N/A | |||
INVESTING CASH FLOW | N/A | -1.50K | -376.60K | 0.00 | 0.00 | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 0.00 | -80.00K | N/A | 0.00 | 20.00K | |||
Stock Issued/Repurchased | N/A | N/A | 0.00 | 10.00K | N/A | |||
FINANCING CASH FLOW | 0.00 | -80.00K | 0.00 | 10.00K | 20.00K | |||
CHANGE IN CASH | 40.70K | 560.00K | 443.10K | -410.00K | 670.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 42.20K | 641.50K | 819.70K | -420.00K | 650.00K | |||
Capital Expenditure | N/A | -1.50K | 0.00 | 0.00 | 0.00 | |||
FREE CASH FLOW | 40.70K | 640.00K | 819.70K | -420.00K | 650.00K |
All data in CAD