ELIS SA (ELIS.PA) Stock Cash Flow
EPA:ELIS • FR0012435121
Current stock price
26.04 EUR
+0.06 (+0.23%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 366.60M | 337.80M | 262.40M | 204.60M | 114.60M | |||
| Depreciation Amortization | 1.02B | 963.30M | 885.30M | 790.80M | 745.60M | |||
| Change In Working Capital | -150.60M | -131.90M | -132.20M | -152.60M | -73.10M | |||
| Interest Paid | 99.40M | 78.90M | 90.20M | 72.90M | 74.60M | |||
| Taxes Paid | 146.70M | 124.90M | 126.40M | 100.10M | 83.20M | |||
| Other non cash items | 273.80M | 282.90M | 310.10M | 248.40M | 174.50M | |||
| OPERATING CASH FLOW | 1.51B | 1.45B | 1.33B | 1.09B | 961.60M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -890.20M | -887.40M | -823.90M | -699.80M | -573.90M | |||
| Other Investing Activity | -101.30M | -172.90M | -78.50M | -212.70M | -81.50M | |||
| INVESTING CASH FLOW | -991.50M | -1.06B | -902.40M | -912.50M | -655.40M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -388.50M | -246.60M | 97.90M | 51.30M | -231.10M | |||
| Stock Issued/Repurchased | -139.00M | 8.20M | 9.10M | 4.50M | 17.60M | |||
| Dividend Paid | -105.10M | -101.30M | -61.70M | -33.20M | N/A | |||
| Other Financing Activity | -112.10M | -83.60M | -91.70M | -76.30M | -67.70M | |||
| FINANCING CASH FLOW | -744.70M | -423.30M | -46.40M | -53.70M | -281.20M | |||
| Exchange Rate Effect | 1.60M | -11.30M | 1.80M | 1.00M | -2.70M | |||
| CHANGE IN CASH | -224.00M | -42.80M | 378.60M | 126.00M | 22.30M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.51B | 1.45B | 1.33B | 1.09B | 961.60M | |||
| Capital Expenditure | -890.20M | -887.40M | -823.90M | -699.80M | -573.90M | |||
| FREE CASH FLOW | 620.40M | 564.70M | 501.70M | 391.40M | 387.70M | |||
All data in EUR