| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 5.00K | 4.00K | 3.00K | 3.00K | 3.00K | |
| Cash Equivalents | | | 7.91M | 7.27M | 7.02M | 8.46M | 8.65M | |
| Marketable Securities | | | 2.38M | 2.35M | 2.29M | 2.45M | N/A | |
| Receivables | | | 7.49M | 9.89M | 12.98M | 13.73M | 7.93M | |
| Inventories | | | 9.77M | 8.64M | 10.67M | 10.03M | 7.18M | |
| Other Current Assets | | | 5.71M | 9.53M | 5.80M | 831.00K | 3.36M | |
| Total Current Assets | | | 33.27M | 37.69M | 38.77M | 35.51M | 27.13M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.85M | 6.91M | 7.60M | 7.07M | 3.85M | |
| Investments And Advances | | | 283.00K | 320.00K | 395.00K | 395.00K | N/A | |
| Goodwill | | | 578.00K | 578.00K | 578.00K | 578.00K | N/A | |
| Intangibles | | | 9.28M | 9.21M | 9.70M | 8.58M | 4.90M | |
| Other Non-Current Assets | | | 783.00K | 889.00K | 1.17M | 1.04M | 1.36M | |
| Total Non-Current Assets | | | 17.77M | 17.91M | 19.44M | 17.66M | 10.10M | |
| |
| TOTAL ASSETS | | | 51.04M | 55.59M | 58.21M | 53.17M | 37.23M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 6.05M | 6.92M | 7.62M | 5.71M | 2.67M | |
| Accrued Expenses | | | 3.38M | 3.34M | 3.68M | 2.63M | 1.44M | |
| Accounts Payable | | | 5.58M | 5.40M | 6.81M | 15.75M | 6.53M | |
| Other Current Liabilities | | | -32.00K | 539.00K | 167.00K | -7.20M | 1.00K | |
| Total Current Liabilities | | | 14.99M | 16.19M | 18.27M | 16.90M | 10.64M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 7.40M | 9.35M | 10.79M | 13.39M | 6.06M | |
| Deferred Taxes/Income | | | 511.00K | 521.00K | 546.00K | 563.00K | 198.00K | |
| Other Non-Current Liabilities | | | 1.69M | 1.70M | 1.67M | 1.72M | 862.00K | |
| Total Non-Current Liabilities | | | 9.60M | 11.57M | 13.00M | 15.62M | 7.12M | |
| |
| TOTAL LIABILITIES | | | 24.59M | 27.76M | 31.28M | 32.51M | 17.77M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 8.40M | 9.18M | 8.32M | 6.79M | 6.00M | |
| Additional Paid In Capital | | | 13.23M | 13.23M | 13.23M | 8.63M | 8.27M | |
| Minority Interest | | | 1.00K | 1.00K | 1.00K | -55.00K | 0.00 | |
| Common Shares | | | 7.31M | 7.23M | 7.23M | 5.32M | 5.24M | |
| Treasury Stock | | | -999.00K | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -177.00K | -184.00K | -143.00K | -130.00K | -46.00K | |
| Shares Outstanding | | | 17.78M | 18.21M | 17.62M | 13.79M | 13.63M | |
| Tangible Book Value per Share | | | 0.93 | 0.99 | 0.95 | 0.83 | 1.07 | |
| Total Shareholders' Equity | | | 26.45M | 27.83M | 26.93M | 20.65M | 19.46M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 51.04M | 55.59M | 58.21M | 53.17M | 37.23M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.28 | 0.34 | 0.40 | 0.65 | 0.31 | |
| Current Ratio | | | 2.22 | 2.33 | 2.12 | 2.10 | 2.55 | |
| Return On Assets (ROA) | | | -0.02% | 2.24% | 1.37% | 1.23% | 2.29% | |
| Return On Equity (ROE) | | | -0.03% | 4.47% | 2.97% | 3.16% | 4.39% | |
| Return On Invested Capital (ROIC) | | | 5.45% | 6.98% | 4.97% | 2.11% | 2.56% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.63% | 9.23% | 6.48% | 3.02% | 3.80% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 12.35% | 13.76% | 9.75% | 4.73% | 5.23% | |