ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 442.50K | 1.24M | 2.10M | |
Cash Equivalents | | | 714.70K | 28.10K | N/A | N/A | N/A | |
Receivables | | | 198.70K | 144.70K | 105.80K | 36.50K | N/A | |
Other Current Assets | | | 121.70K | 30.40K | 183.40K | 29.70K | 68.60K | |
Total Current Assets | | | 1.04M | 203.20K | 731.80K | 1.30M | 2.17M | |
|
Non-Current Assets | |
---|
PPE Net | | | 19.64M | 19.81M | 14.17M | 12.07M | 8.59M | |
Investments And Advances | | | 83.70K | 90.10K | 3.02M | 5.03M | 4.78M | |
Other Non-Current Assets | | | 0.00 | 56.80K | N/A | N/A | N/A | |
Total Non-Current Assets | | | 19.73M | 19.96M | 17.28M | 17.10M | 13.37M | |
|
TOTAL ASSETS | | | 20.76M | 20.16M | 18.01M | 18.41M | 15.54M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 8.80K | 10.80K | 7.80K | 6.60K | 5.00K | |
Accrued Expenses | | | N/A | 62.00K | N/A | N/A | N/A | |
Accounts Payable | | | 201.20K | 721.50K | 264.40K | 260.70K | 606.40K | |
Other Current Liabilities | | | N/A | 450.00K | N/A | 0.00 | 34.00K | |
Total Current Liabilities | | | 209.90K | 1.24M | 140.00K | 136.90K | 342.20K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.15M | 9.18M | 4.35M | 18.70K | 25.50K | |
Total Non-Current Liabilities | | | 9.15M | 9.18M | 4.35M | 18.70K | 25.50K | |
|
TOTAL LIABILITIES | | | 9.36M | 10.43M | 4.49M | 155.60K | 367.70K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -15.31M | -15.13M | -10.07M | -4.31M | -3.42M | |
Common Shares | | | 26.71M | 24.87M | 23.59M | 22.56M | 18.59M | |
Other Shareholders' Equity | | | N/A | N/A | 2.85M | 2.61M | 1.58M | |
Shares Outstanding | | | 116.80M | 102.88M | 96.60M | 93.60M | 77.10M | |
Tangible Book Value per Share | | | 0.10 | 0.09 | 0.14 | 0.20 | 0.20 | |
Total Shareholders' Equity | | | 11.40M | 9.74M | 13.52M | 18.25M | 15.17M | |
|
TOTAL LIABILITIES AND EQUITY | | | 20.76M | 20.16M | 18.01M | 18.41M | 15.54M | |
|
Statistics | |
---|
Debt/Equity | | | 0.80 | 0.94 | 0.32 | 0.00 | 0.00 | |
Current Ratio | | | 4.93 | 0.16 | 5.23 | 9.52 | 6.34 | |
Return On Assets (ROA) | | | -32.20% | -31.55% | -33.31% | -10.45% | -14.82% | |
Return On Equity (ROE) | | | -58.62% | -65.34% | -44.37% | -10.54% | -15.18% | |