ELICA SPA (ELC.MI) Stock Balance Sheet
BIT:ELC • IT0003404214
Current stock price
1.25 EUR
+0.01 (+0.81%)
Last:
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | 19.00K | 34.00K | 23.00K | 36.00K | |||
| Cash Equivalents | 43.26M | 40.74M | 39.37M | 67.70M | 99.64M | |||
| Receivables | 58.15M | 41.42M | 53.44M | 79.23M | 109.82M | |||
| Inventories | 95.41M | 86.06M | 90.87M | 101.45M | 84.86M | |||
| Other Current Assets | 20.88M | 16.07M | 4.11M | 4.92M | 3.02M | |||
| Total Current Assets | 217.70M | 184.31M | 187.83M | 253.32M | 297.37M | |||
| Non-Current Assets | ||||||||
| PPE Net | 113.06M | 110.67M | 115.89M | 113.70M | 103.53M | |||
| Investments And Advances | 1.67M | 1.67M | 716.00K | 716.00K | 714.00K | |||
| Goodwill | 49.69M | 50.21M | 49.77M | 49.94M | 50.12M | |||
| Intangibles | 25.48M | 26.25M | 26.69M | 28.58M | 30.82M | |||
| Other Non-Current Assets | 29.23M | 27.46M | 20.98M | 24.46M | 26.46M | |||
| Total Non-Current Assets | 219.42M | 216.61M | 214.41M | 217.73M | 212.31M | |||
| TOTAL ASSETS | 437.12M | 400.91M | 402.25M | 471.06M | 509.69M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 21.93M | 51.42M | 47.71M | 47.00M | 48.65M | |||
| Accrued Expenses | N/A | 10.20M | 9.40M | 741.00K | 540.00K | |||
| Accounts Payable | 135.79M | 112.79M | 107.03M | 139.57M | 141.22M | |||
| Other Current Liabilities | 32.97M | 18.80M | 19.40M | 46.59M | 64.32M | |||
| Total Current Liabilities | 190.70M | 193.22M | 183.53M | 233.90M | 254.73M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 91.13M | 45.86M | 45.18M | 64.61M | 86.18M | |||
| Deferred Taxes/Income | 8.17M | 6.64M | 7.15M | 7.83M | 5.87M | |||
| Other Non-Current Liabilities | 15.43M | 15.62M | 19.93M | 26.76M | 38.76M | |||
| Total Non-Current Liabilities | 120.72M | 74.22M | 77.82M | 104.63M | 137.72M | |||
| TOTAL LIABILITIES | 311.41M | 267.44M | 261.35M | 338.53M | 392.45M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 138.54M | 144.41M | 139.09M | 134.74M | 122.63M | |||
| Minority Interest | 5.99M | 6.10M | 5.56M | 5.43M | 6.91M | |||
| Common Shares | 12.66M | 12.66M | 12.66M | 12.66M | 12.66M | |||
| Treasury Stock | -8.85M | -8.23M | -2.95M | -1.70M | N/A | |||
| Other Shareholders' Equity | -16.66M | -15.37M | -7.91M | -13.17M | -18.06M | |||
| Shares Outstanding | 59.01M | 59.48M | 62.24M | 62.75M | 63.32M | |||
| Tangible Book Value per Share | 0.86 | 0.96 | 1.04 | 0.86 | 0.57 | |||
| Total Shareholders' Equity | 125.71M | 133.48M | 140.89M | 132.53M | 117.23M | |||
| TOTAL LIABILITIES AND EQUITY | 437.12M | 400.91M | 402.25M | 471.06M | 509.69M | |||
| Statistics | ||||||||
| Debt/Equity | 0.72 | 0.34 | 0.32 | 0.49 | 0.74 | |||
| Current Ratio | 1.14 | 0.95 | 1.02 | 1.08 | 1.17 | |||
| Return On Assets (ROA) | 0.92% | 1.96% | 2.43% | 3.53% | 2.38% | |||
| Return On Equity (ROE) | 3.21% | 5.89% | 6.94% | 12.53% | 10.34% | |||
| Return On Invested Capital (ROIC) | 1.13% | 1.97% | 7.54% | 10.34% | 8.62% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 1.37% | 2.45% | 9.19% | 14.47% | 14.15% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 2.18% | 4.52% | 16.02% | 26.97% | 29.54% | |||
All data in EUR , ROIC based on taxRate of 0.26