ASSETS | |
---|
Current Assets | |
---|
Cash | | | 19.00K | 34.00K | 23.00K | 36.00K | 30.00K | |
Cash Equivalents | | | 40.74M | 39.37M | 67.70M | 99.64M | 59.12M | |
Receivables | | | 41.42M | 53.44M | 79.23M | 109.82M | 105.87M | |
Inventories | | | 86.06M | 90.87M | 101.45M | 84.86M | 76.88M | |
Other Current Assets | | | 16.07M | 4.11M | 4.92M | 3.02M | 8.88M | |
Total Current Assets | | | 184.31M | 187.83M | 253.32M | 297.37M | 250.77M | |
|
Non-Current Assets | |
---|
PPE Net | | | 110.67M | 115.89M | 113.70M | 103.53M | 102.14M | |
Investments And Advances | | | 1.67M | 716.00K | 716.00K | 714.00K | 326.00K | |
Goodwill | | | 50.21M | 49.77M | 49.94M | 50.12M | 39.02M | |
Intangibles | | | 26.25M | 26.69M | 28.58M | 30.82M | 22.36M | |
Other Non-Current Assets | | | 27.46M | 20.98M | 24.46M | 26.46M | 23.13M | |
Total Non-Current Assets | | | 216.61M | 214.41M | 217.73M | 212.31M | 186.98M | |
|
TOTAL ASSETS | | | 400.91M | 402.25M | 471.06M | 509.69M | 437.76M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 51.42M | 47.71M | 47.00M | 48.65M | 20.11M | |
Accrued Expenses | | | 10.20M | 9.40M | 741.00K | 540.00K | N/A | |
Accounts Payable | | | 112.79M | 107.03M | 139.57M | 141.22M | 134.14M | |
Other Current Liabilities | | | 18.80M | 19.40M | 46.59M | 64.32M | 30.01M | |
Total Current Liabilities | | | 193.22M | 183.53M | 233.90M | 254.73M | 184.25M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 45.86M | 45.18M | 64.61M | 86.18M | 100.08M | |
Deferred Taxes/Income | | | 6.64M | 7.15M | 7.83M | 5.87M | 4.02M | |
Other Non-Current Liabilities | | | 15.62M | 19.93M | 26.76M | 38.76M | 28.39M | |
Total Non-Current Liabilities | | | 74.22M | 77.82M | 104.63M | 137.72M | 149.71M | |
|
TOTAL LIABILITIES | | | 267.44M | 261.35M | 338.53M | 392.45M | 333.96M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 144.41M | 139.09M | 134.74M | 122.63M | 111.96M | |
Minority Interest | | | 6.10M | 5.56M | 5.43M | 6.91M | 17.22M | |
Common Shares | | | 12.66M | 12.66M | 12.66M | 12.66M | 12.66M | |
Treasury Stock | | | -8.23M | -2.95M | -1.70M | N/A | N/A | |
Other Shareholders' Equity | | | -15.37M | -7.91M | -13.17M | -18.06M | -20.83M | |
Shares Outstanding | | | 59.48M | 62.24M | 62.75M | 63.32M | 63.32M | |
Tangible Book Value per Share | | | 0.96 | 1.04 | 0.86 | 0.57 | 0.67 | |
Total Shareholders' Equity | | | 133.48M | 140.89M | 132.53M | 117.23M | 103.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 400.91M | 402.25M | 471.06M | 509.69M | 437.76M | |
|
Statistics | |
---|
Debt/Equity | | | 0.34 | 0.32 | 0.49 | 0.74 | 0.96 | |
Current Ratio | | | 0.95 | 1.02 | 1.08 | 1.17 | 1.36 | |
Return On Assets (ROA) | | | 1.96% | 2.43% | 3.53% | 2.38% | -0.41% | |
Return On Equity (ROE) | | | 5.89% | 6.94% | 12.53% | 10.34% | -1.72% | |
Return On Invested Capital (ROIC) | | | 1.97% | 7.54% | 10.34% | 8.62% | 4.70% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.45% | 9.19% | 14.47% | 14.15% | 6.13% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.52% | 16.02% | 26.97% | 29.54% | 8.96% | |