ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 74.20M | 115.58M | 176.44M | 216.83M | 98.57M | |
Receivables | | | 117.52M | 66.97M | 47.34M | 46.72M | 18.23M | |
Other Current Assets | | | 3.73M | 5.90M | 1.84M | 1.40M | 4.81M | |
Total Current Assets | | | 195.45M | 185.64M | 225.62M | 264.95M | 121.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 16.66M | 19.91M | 2.26M | 2.79M | 5.02M | |
Intangibles | | | 66.25M | 55.63M | 47.57M | 36.56M | 28.24M | |
Other Non-Current Assets | | | 75.42M | 78.17M | 68.84M | 62.54M | 59.81M | |
Total Non-Current Assets | | | 165.57M | 162.56M | 123.70M | 106.41M | 97.12M | |
|
TOTAL ASSETS | | | 361.03M | 348.20M | 349.32M | 371.36M | 218.72M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 8.63M | 7.99M | 6.18M | 6.61M | 6.20M | |
Accrued Expenses | | | 15.03M | 13.08M | 9.33M | 8.41M | 6.22M | |
Accounts Payable | | | 1.30M | 3.85M | 1.67M | 3.03M | 988.80K | |
Other Current Liabilities | | | -1.00K | 1.00K | 0.00 | 1.00K | 204.90K | |
Total Current Liabilities | | | 24.96M | 24.93M | 17.18M | 18.06M | 13.62M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 10.73M | 17.87M | 6.52M | 10.53M | 17.00M | |
Other Non-Current Liabilities | | | N/A | -1.00K | N/A | 1.00K | 0.00 | |
Total Non-Current Liabilities | | | 10.73M | 17.87M | 6.52M | 10.53M | 17.00M | |
|
TOTAL LIABILITIES | | | 35.69M | 42.80M | 23.70M | 28.59M | 30.62M | |
|
SHAREHOLDERS' EQUITY | |
---|
Additional Paid In Capital | | | 359.83M | 35.50M | 345.51M | 342.55M | 174.64M | |
Common Shares | | | 1.05M | 1.05M | 1.04M | 1.04M | 958.50K | |
Other Shareholders' Equity | | | -35.55M | 268.85M | -20.93M | -814.00K | 12.50M | |
Shares Outstanding | | | 105.28M | 104.84M | 104.07M | 103.84M | 95.85M | |
Tangible Book Value per Share | | | 2.46 | 2.38 | 2.67 | 2.95 | 1.67 | |
Total Shareholders' Equity | | | 325.34M | 305.40M | 325.62M | 342.77M | 188.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 361.03M | 348.20M | 349.32M | 371.36M | 218.72M | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | 0.06 | 0.02 | 0.03 | 0.09 | |
Current Ratio | | | 7.83 | 7.45 | 13.13 | 14.67 | 8.93 | |
Return On Assets (ROA) | | | 2.48% | -10.95% | -9.45% | -3.02% | -5.72% | |
Return On Equity (ROE) | | | 2.75% | -12.48% | -10.13% | -3.27% | -6.65% | |
Return On Invested Capital (ROIC) | | | 1.32% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.69% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.26% | N/A | N/A | N/A | N/A | |