| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 53.35M | 74.20M | 115.58M | 176.44M | 216.83M | |
| Receivables | | | 112.16M | 117.52M | 66.97M | 47.34M | 46.72M | |
| Other Current Assets | | | 1.46M | 3.73M | 5.90M | 1.84M | 1.40M | |
| Total Current Assets | | | 166.97M | 195.45M | 185.64M | 225.62M | 264.95M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 12.77M | 16.66M | 19.91M | 2.26M | 2.79M | |
| Intangibles | | | 72.12M | 66.25M | 55.63M | 47.57M | 36.56M | |
| Other Non-Current Assets | | | 79.63M | 75.42M | 78.17M | 68.84M | 62.54M | |
| Total Non-Current Assets | | | 169.95M | 165.57M | 162.56M | 123.70M | 106.41M | |
| |
| TOTAL ASSETS | | | 336.92M | 361.03M | 348.20M | 349.32M | 371.36M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 4.71M | 8.63M | 7.99M | 6.18M | 6.61M | |
| Accrued Expenses | | | N/A | 15.03M | 13.08M | 9.33M | 8.41M | |
| Accounts Payable | | | 2.17M | 1.30M | 3.85M | 1.67M | 3.03M | |
| Other Current Liabilities | | | 10.40M | -1.00K | 1.00K | 0.00 | 1.00K | |
| Total Current Liabilities | | | 17.28M | 24.96M | 24.93M | 17.18M | 18.06M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 8.46M | 10.73M | 17.87M | 6.52M | 10.53M | |
| Other Non-Current Liabilities | | | N/A | N/A | -1.00K | N/A | 1.00K | |
| Total Non-Current Liabilities | | | 8.46M | 10.73M | 17.87M | 6.52M | 10.53M | |
| |
| TOTAL LIABILITIES | | | 25.74M | 35.69M | 42.80M | 23.70M | 28.59M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Additional Paid In Capital | | | 359.83M | 359.83M | 35.50M | 345.51M | 342.55M | |
| Common Shares | | | 1.05M | 1.05M | 1.05M | 1.04M | 1.04M | |
| Other Shareholders' Equity | | | -49.71M | -35.55M | 268.85M | -20.93M | -814.00K | |
| Shares Outstanding | | | 105.28M | 105.28M | 104.84M | 104.07M | 103.84M | |
| Tangible Book Value per Share | | | 2.27 | 2.46 | 2.38 | 2.67 | 2.95 | |
| Total Shareholders' Equity | | | 311.18M | 325.34M | 305.40M | 325.62M | 342.77M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 336.92M | 361.03M | 348.20M | 349.32M | 371.36M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.03 | 0.06 | 0.02 | 0.03 | |
| Current Ratio | | | 9.66 | 7.83 | 7.45 | 13.13 | 14.67 | |
| Return On Assets (ROA) | | | -1.61% | 2.48% | -10.95% | -9.45% | -3.02% | |
| Return On Equity (ROE) | | | -1.74% | 2.75% | -12.48% | -10.13% | -3.27% | |
| Return On Invested Capital (ROIC) | | | 1.48% | 1.32% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.77% | 1.69% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.43% | 2.26% | N/A | N/A | N/A | |