| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash |  |  | 2.54B | 1.88B | N/A | 1.76B | 1.59B |  | 
| Cash Equivalents |  |  | 246.00M | 375.00M | 2.56B | 204.00M | 1.71B |  | 
| Marketable Securities |  |  | N/A | 0.00 | N/A | 0.00 | 0.00 |  | 
| Receivables |  |  | 4.00B | 3.88B | 3.21B | 2.96B | 2.65B |  | 
| Inventories |  |  | 3.35B | 3.15B | 2.75B | 2.79B | 2.44B |  | 
| Other Current Assets |  |  | 890.00M | 753.00M | 1.21B | 936.00M | 804.00M |  | 
| Total Current Assets |  |  | 11.03B | 10.04B | 9.72B | 8.64B | 9.19B |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 8.72B | 9.17B | 8.25B | 7.76B | 7.14B |  | 
| Investments And Advances |  |  | 1.35B | 1.43B | 81.00M | 391.00M | 367.00M |  | 
| Goodwill |  |  | 30.15B | 32.00B | 30.27B | 30.73B | 29.10B |  | 
| Intangibles |  |  | 10.03B | 11.05B | 11.01B | 12.12B | 12.60B |  | 
| Other Non-Current Assets |  |  | 389.00M | 393.00M | 1.19B | 845.00M | 965.00M |  | 
| Total Non-Current Assets |  |  | 50.90B | 54.23B | 50.80B | 51.92B | 50.22B |  | 
|  | 
| TOTAL ASSETS |  |  | 61.93B | 64.26B | 60.52B | 60.56B | 59.41B |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 29.00M | 13.00M | N/A | 77.00M | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 4.65B | 3.40B | 2.70B | 1.93B | 1.87B |  | 
| Accrued Expenses |  |  | 1.29B | 1.43B | N/A | 1.40B | 1.51B |  | 
| Accounts Payable |  |  | 2.52B | 2.66B | 2.38B | 2.30B | 2.22B |  | 
| Other Current Liabilities |  |  | 2.90B | 3.05B | 4.66B | 3.18B | 3.32B |  | 
| Total Current Liabilities |  |  | 11.39B | 10.55B | 9.74B | 8.89B | 8.93B |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 9.37B | 9.80B | 8.96B | 10.19B | 11.14B |  | 
| Deferred Taxes/Income |  |  | 1.93B | 2.04B | 2.15B | 2.38B | 2.54B |  | 
| Other Non-Current Liabilities |  |  | 834.00M | 861.00M | 788.00M | 955.00M | 936.00M |  | 
| Total Non-Current Liabilities |  |  | 12.72B | 13.33B | 12.54B | 14.22B | 15.43B |  | 
|  | 
| TOTAL LIABILITIES |  |  | 24.10B | 23.89B | 22.29B | 23.11B | 24.35B |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | 15.53B | 15.76B | 2.29B | 13.44B | 12.70B |  | 
| Additional Paid In Capital |  |  | 24.79B | 23.54B | 22.88B | 23.07B | 22.38B |  | 
| Minority Interest |  |  | 581.00M | 626.00M | 653.00M | 692.00M | 811.00M |  | 
| Common Shares |  |  | 83.00M | 82.00M | 82.00M | 81.00M | 80.00M |  | 
| Treasury Stock |  |  | -486.00M | -172.00M | -312.00M | -360.00M | -231.00M |  | 
| Other Shareholders' Equity |  |  | -2.09B | 1.17B | 13.30B | 1.23B | 138.00M |  | 
| Shares Outstanding |  |  | 461.15M | 456.71M | 452.04M | 445.33M | 441.06M |  | 
| Tangible Book Value per Share |  |  | -5.11 | -5.84 | -6.73 | -12.13 | -15.05 |  | 
| Total Shareholders' Equity |  |  | 37.82B | 40.38B | 38.24B | 37.45B | 35.06B |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 61.93B | 64.26B | 60.52B | 60.56B | 59.41B |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | 0.25 | 0.24 | 0.23 | 0.27 | 0.32 |  | 
| Current Ratio |  |  | 0.97 | 0.95 | 1.00 | 0.97 | 1.03 |  | 
| Return On Assets (ROA) |  |  | 3.84% | 3.67% | 3.78% | 3.55% | 2.44% |  | 
| Return On Equity (ROE) |  |  | 6.29% | 5.84% | 5.99% | 5.75% | 4.13% |  | 
| Return On Invested Capital (ROIC) |  |  | 5.39% | 4.99% | 4.87% | 4.65% | 3.46% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 5.42% | 5.03% | 5.12% | 4.67% | 3.58% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 26.88% | 26.04% | 35.58% | 27.70% | 24.69% |  |