ESSILORLUXOTTICA (EL.PA) Stock Balance Sheet
EPA:EL • FR0000121667
Current stock price
194.75 EUR
+0.45 (+0.23%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 3.16B | 1.88B | N/A | 1.76B | 1.59B | |||
| Cash Equivalents | 385.00M | 375.00M | 2.56B | 204.00M | 1.71B | |||
| Marketable Securities | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |||
| Receivables | 4.15B | 3.88B | 3.21B | 2.96B | 2.65B | |||
| Inventories | 3.54B | 3.15B | 2.75B | 2.79B | 2.44B | |||
| Other Current Assets | 773.00M | 764.00M | 1.21B | 936.00M | 804.00M | |||
| Total Current Assets | 12.01B | 10.05B | 9.72B | 8.64B | 9.19B | |||
| Non-Current Assets | ||||||||
| PPE Net | 9.04B | 9.17B | 8.25B | 7.76B | 7.14B | |||
| Investments And Advances | 1.47B | 1.43B | 81.00M | 391.00M | 367.00M | |||
| Goodwill | 31.01B | 32.07B | 30.27B | 30.73B | 29.10B | |||
| Intangibles | 9.75B | 10.98B | 11.01B | 12.12B | 12.60B | |||
| Other Non-Current Assets | 360.00M | 392.00M | 1.19B | 845.00M | 965.00M | |||
| Total Non-Current Assets | 51.89B | 54.23B | 50.80B | 51.92B | 50.22B | |||
| TOTAL ASSETS | 63.90B | 64.28B | 60.52B | 60.56B | 59.41B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 106.00M | 0.00 | N/A | 77.00M | 0.00 | |||
| Current Portion Of LT Debt. | 4.83B | 3.41B | 2.70B | 1.93B | 1.87B | |||
| Accrued Expenses | 1.56B | 1.43B | N/A | 1.40B | 1.51B | |||
| Accounts Payable | 2.88B | 2.66B | 2.38B | 2.30B | 2.22B | |||
| Other Current Liabilities | 2.78B | 3.08B | 4.66B | 3.18B | 3.32B | |||
| Total Current Liabilities | 12.15B | 10.58B | 9.74B | 8.89B | 8.93B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 9.46B | 9.80B | 8.96B | 10.19B | 11.14B | |||
| Deferred Taxes/Income | 1.88B | 2.03B | 2.15B | 2.38B | 2.54B | |||
| Other Non-Current Liabilities | 906.00M | 861.00M | 788.00M | 955.00M | 936.00M | |||
| Total Non-Current Liabilities | 12.85B | 13.32B | 12.54B | 14.22B | 15.43B | |||
| TOTAL LIABILITIES | 25.01B | 23.90B | 22.29B | 23.11B | 24.35B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 16.06B | 15.76B | 2.29B | 13.44B | 12.70B | |||
| Additional Paid In Capital | 24.82B | 23.54B | 22.88B | 23.07B | 22.38B | |||
| Minority Interest | 604.00M | 626.00M | 653.00M | 692.00M | 811.00M | |||
| Common Shares | 83.00M | 82.00M | 82.00M | 81.00M | 80.00M | |||
| Treasury Stock | -25.00M | -172.00M | -312.00M | -360.00M | -231.00M | |||
| Other Shareholders' Equity | -2.06B | 1.17B | 13.30B | 1.23B | 138.00M | |||
| Shares Outstanding | 463.19M | 456.71M | 452.04M | 445.33M | 441.06M | |||
| Tangible Book Value per Share | -4.05 | -5.85 | -6.73 | -12.13 | -15.05 | |||
| Total Shareholders' Equity | 38.89B | 40.38B | 38.24B | 37.45B | 35.06B | |||
| TOTAL LIABILITIES AND EQUITY | 63.90B | 64.28B | 60.52B | 60.56B | 59.41B | |||
| Statistics | ||||||||
| Debt/Equity | 0.25 | 0.24 | 0.23 | 0.27 | 0.32 | |||
| Current Ratio | 0.99 | 0.95 | 1.00 | 0.97 | 1.03 | |||
| Return On Assets (ROA) | 3.62% | 3.67% | 3.78% | 3.55% | 2.44% | |||
| Return On Equity (ROE) | 5.95% | 5.84% | 5.99% | 5.75% | 4.13% | |||
| Return On Invested Capital (ROIC) | 4.95% | 4.88% | 4.76% | 4.55% | 3.39% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 4.99% | 4.92% | 5.01% | 4.57% | 3.50% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 24.01% | 25.53% | 34.79% | 27.09% | 24.14% | |||
All data in EUR , ROIC based on taxRate of 0.24