ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 92.14M | 132.24M | 125.77M | 98.71M | 78.21M | |
Marketable Securities | | | 49.88M | 43.33M | 36.00K | 36.00K | 36.00K | |
Receivables | | | 61.36M | 46.60M | 47.60M | 38.99M | 23.52M | |
Inventories | | | 215.65M | 143.29M | 130.22M | 160.86M | 144.64M | |
Other Current Assets | | | 1.00K | -1.00K | 1.24M | 1.24M | 1.24M | |
Total Current Assets | | | 419.02M | 365.45M | 304.87M | 299.83M | 247.65M | |
|
Non-Current Assets | |
---|
PPE Net | | | 321.49M | 328.15M | 307.50M | 249.70M | 188.81M | |
Investments And Advances | | | 8.46M | 9.23M | 12.57M | 79.00K | 80.00K | |
Intangibles | | | 291.00K | 224.00K | 232.00K | 551.00K | 887.00K | |
Other Non-Current Assets | | | 10.38M | 7.50M | 8.39M | 11.80M | 11.54M | |
Total Non-Current Assets | | | 355.09M | 356.19M | 328.72M | 262.16M | 201.34M | |
|
TOTAL ASSETS | | | 774.10M | 721.64M | 633.59M | 561.99M | 448.99M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 1.35M | 22.56M | 22.75M | 0.00 | |
Current Portion Of LT Debt. | | | 121.41M | 60.68M | 56.88M | 104.83M | 101.86M | |
Accrued Expenses | | | 18.65M | 19.68M | 17.75M | 9.29M | 11.65M | |
Accounts Payable | | | 16.01M | 17.55M | 9.57M | 6.66M | 5.32M | |
Other Current Liabilities | | | 29.07M | 58.72M | 60.33M | 37.36M | 19.68M | |
Total Current Liabilities | | | 185.14M | 157.97M | 167.10M | 180.89M | 138.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 342.84M | 331.75M | 299.47M | 256.52M | 202.73M | |
Deferred Taxes/Income | | | 29.54M | 21.73M | 19.27M | 12.38M | 11.42M | |
Other Non-Current Liabilities | | | 29.66M | 24.95M | 24.08M | 29.98M | 30.78M | |
Total Non-Current Liabilities | | | 402.04M | 378.43M | 342.83M | 298.89M | 244.94M | |
|
TOTAL LIABILITIES | | | 587.18M | 536.40M | 509.92M | 479.77M | 383.44M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 125.81M | 122.74M | 58.91M | 29.70M | 15.14M | |
Additional Paid In Capital | | | 44.32M | 42.09M | 42.07M | 41.87M | 41.66M | |
Common Shares | | | 13.98M | 13.96M | 13.99M | 14.13M | 14.33M | |
Treasury Stock | | | -26.00K | -57.00K | -8.00K | -107.00K | -131.00K | |
Other Shareholders' Equity | | | 2.85M | 6.51M | 8.71M | -3.37M | -5.46M | |
Shares Outstanding | | | 13.96M | 13.90M | 13.98M | 13.84M | 14.03M | |
Tangible Book Value per Share | | | 13.37 | 13.31 | 8.83 | 5.90 | 4.61 | |
Total Shareholders' Equity | | | 186.93M | 185.25M | 123.66M | 82.22M | 65.55M | |
|
TOTAL LIABILITIES AND EQUITY | | | 774.10M | 721.64M | 633.59M | 561.99M | 448.99M | |
|
Statistics | |
---|
Debt/Equity | | | 1.83 | 1.80 | 2.60 | 3.40 | 3.09 | |
Current Ratio | | | 2.26 | 2.31 | 1.82 | 1.66 | 1.79 | |
Return On Assets (ROA) | | | 2.91% | 11.55% | 7.03% | 6.44% | 4.55% | |
Return On Equity (ROE) | | | 12.07% | 44.98% | 36.01% | 44.03% | 31.16% | |
Return On Invested Capital (ROIC) | | | 4.80% | 15.13% | 12.23% | 11.42% | 10.89% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.32% | 21.95% | 16.46% | 15.12% | 14.55% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.33% | 21.96% | 16.47% | 15.15% | 14.61% | |