ENERGIEKONTOR AG (EKT.DE) Stock Balance Sheet
FRA:EKT • DE0005313506
Current stock price
40 EUR
0 (0%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 126.11M | 92.14M | 132.24M | 125.77M | 98.71M | |||
| Marketable Securities | 68.51M | 49.88M | 43.33M | 36.00K | 36.00K | |||
| Receivables | 37.16M | 61.36M | 46.60M | 47.60M | 38.99M | |||
| Inventories | 432.19M | 215.65M | 143.29M | 130.22M | 160.86M | |||
| Other Current Assets | N/A | 1.00K | -1.00K | 1.24M | 1.24M | |||
| Total Current Assets | 663.97M | 419.02M | 365.45M | 304.87M | 299.83M | |||
| Non-Current Assets | ||||||||
| PPE Net | 369.68M | 321.49M | 328.15M | 307.50M | 249.70M | |||
| Investments And Advances | 12.64M | 8.46M | 9.23M | 12.57M | 79.00K | |||
| Intangibles | 110.00K | 291.00K | 224.00K | 232.00K | 551.00K | |||
| Other Non-Current Assets | 13.40M | 10.38M | 7.50M | 8.39M | 11.80M | |||
| Total Non-Current Assets | 413.97M | 355.09M | 356.19M | 328.72M | 262.16M | |||
| TOTAL ASSETS | 1.08B | 774.10M | 721.64M | 633.59M | 561.99M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 9.93M | 0.00 | 1.35M | 22.56M | 22.75M | |||
| Current Portion Of LT Debt. | 321.27M | 121.41M | 60.68M | 56.88M | 104.83M | |||
| Accrued Expenses | 17.62M | 18.65M | 19.68M | 17.75M | 9.29M | |||
| Accounts Payable | 12.81M | 16.01M | 17.55M | 9.57M | 6.66M | |||
| Other Current Liabilities | 57.40M | 29.07M | 58.72M | 60.33M | 37.36M | |||
| Total Current Liabilities | 419.03M | 185.14M | 157.97M | 167.10M | 180.89M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 376.16M | 342.84M | 331.75M | 299.47M | 256.52M | |||
| Deferred Taxes/Income | 29.13M | 29.54M | 21.73M | 19.27M | 12.38M | |||
| Other Non-Current Liabilities | 28.89M | 29.66M | 24.95M | 24.08M | 29.98M | |||
| Total Non-Current Liabilities | 434.18M | 402.04M | 378.43M | 342.83M | 298.89M | |||
| TOTAL LIABILITIES | 853.21M | 587.18M | 536.40M | 509.92M | 479.77M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 157.97M | 125.81M | 122.74M | 58.91M | 29.70M | |||
| Additional Paid In Capital | 44.68M | 44.32M | 42.09M | 42.07M | 41.87M | |||
| Common Shares | 13.94M | 13.98M | 13.96M | 13.99M | 14.13M | |||
| Treasury Stock | -30.00K | -26.00K | -57.00K | -8.00K | -107.00K | |||
| Other Shareholders' Equity | 8.17M | 2.85M | 6.51M | 8.71M | -3.37M | |||
| Shares Outstanding | 13.91M | 13.96M | 13.90M | 13.98M | 13.84M | |||
| Tangible Book Value per Share | 16.15 | 13.37 | 13.31 | 8.83 | 5.90 | |||
| Total Shareholders' Equity | 224.74M | 186.93M | 185.25M | 123.66M | 82.22M | |||
| TOTAL LIABILITIES AND EQUITY | 1.08B | 774.10M | 721.64M | 633.59M | 561.99M | |||
| Statistics | ||||||||
| Debt/Equity | 1.72 | 1.83 | 1.80 | 2.60 | 3.40 | |||
| Current Ratio | 1.58 | 2.26 | 2.31 | 1.82 | 1.66 | |||
| Return On Assets (ROA) | 3.80% | 2.91% | 11.55% | 7.03% | 6.44% | |||
| Return On Equity (ROE) | 18.22% | 12.07% | 44.98% | 36.01% | 44.03% | |||
| Return On Invested Capital (ROIC) | 6.00% | 4.00% | 12.61% | 10.20% | 9.52% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 8.47% | 5.27% | 18.30% | 13.73% | 12.61% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 8.47% | 5.28% | 18.31% | 13.74% | 12.63% | |||
All data in EUR , ROIC based on taxRate of 0.38