| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 128.43M | 92.14M | 132.24M | 125.77M | 98.71M | |
| Marketable Securities | | | 64.99M | 49.88M | 43.33M | 36.00K | 36.00K | |
| Receivables | | | 30.00M | 61.36M | 46.60M | 47.60M | 38.99M | |
| Inventories | | | 281.25M | 215.65M | 143.29M | 130.22M | 160.86M | |
| Other Current Assets | | | N/A | 1.00K | -1.00K | 1.24M | 1.24M | |
| Total Current Assets | | | 504.67M | 419.02M | 365.45M | 304.87M | 299.83M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 350.07M | 321.49M | 328.15M | 307.50M | 249.70M | |
| Investments And Advances | | | 26.00K | 8.46M | 9.23M | 12.57M | 79.00K | |
| Intangibles | | | 222.00K | 291.00K | 224.00K | 232.00K | 551.00K | |
| Other Non-Current Assets | | | 41.43M | 10.38M | 7.50M | 8.39M | 11.80M | |
| Total Non-Current Assets | | | 391.74M | 355.09M | 356.19M | 328.72M | 262.16M | |
| |
| TOTAL ASSETS | | | 896.41M | 774.10M | 721.64M | 633.59M | 561.99M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 1.35M | 22.56M | 22.75M | |
| Current Portion Of LT Debt. | | | 172.48M | 121.41M | 60.68M | 56.88M | 104.83M | |
| Accrued Expenses | | | 17.66M | 18.65M | 19.68M | 17.75M | 9.29M | |
| Accounts Payable | | | 39.47M | 16.01M | 17.55M | 9.57M | 6.66M | |
| Other Current Liabilities | | | 23.97M | 29.07M | 58.72M | 60.33M | 37.36M | |
| Total Current Liabilities | | | 253.59M | 185.14M | 157.97M | 167.10M | 180.89M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 374.53M | 342.84M | 331.75M | 299.47M | 256.52M | |
| Deferred Taxes/Income | | | 31.64M | 29.54M | 21.73M | 19.27M | 12.38M | |
| Other Non-Current Liabilities | | | 23.54M | 29.66M | 24.95M | 24.08M | 29.98M | |
| Total Non-Current Liabilities | | | 429.71M | 402.04M | 378.43M | 342.83M | 298.89M | |
| |
| TOTAL LIABILITIES | | | 683.30M | 587.18M | 536.40M | 509.92M | 479.77M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 149.22M | 125.81M | 122.74M | 58.91M | 29.70M | |
| Additional Paid In Capital | | | 44.50M | 44.32M | 42.09M | 42.07M | 41.87M | |
| Common Shares | | | 13.94M | 13.98M | 13.96M | 13.99M | 14.13M | |
| Treasury Stock | | | N/A | -26.00K | -57.00K | -8.00K | -107.00K | |
| Other Shareholders' Equity | | | 5.45M | 2.85M | 6.51M | 8.71M | -3.37M | |
| Shares Outstanding | | | 13.94M | 13.96M | 13.90M | 13.98M | 13.84M | |
| Tangible Book Value per Share | | | 15.27 | 13.37 | 13.31 | 8.83 | 5.90 | |
| Total Shareholders' Equity | | | 213.12M | 186.93M | 185.25M | 123.66M | 82.22M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 896.41M | 774.10M | 721.64M | 633.59M | 561.99M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.76 | 1.83 | 1.80 | 2.60 | 3.40 | |
| Current Ratio | | | 1.99 | 2.26 | 2.31 | 1.82 | 1.66 | |
| Return On Assets (ROA) | | | 3.89% | 2.91% | 11.55% | 7.03% | 6.44% | |
| Return On Equity (ROE) | | | 16.35% | 12.07% | 44.98% | 36.01% | 44.03% | |
| Return On Invested Capital (ROIC) | | | 7.61% | 4.80% | 15.13% | 12.23% | 11.42% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.88% | 6.32% | 21.95% | 16.46% | 15.12% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 10.89% | 6.33% | 21.96% | 16.47% | 15.15% | |