ASSETS | |
---|
Current Assets | |
---|
Cash | | | 46.37M | 47.18M | 39.35M | 45.39M | 49.63M | |
Cash Equivalents | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Receivables | | | 32.08M | 38.62M | 37.84M | 29.52M | 26.55M | |
Inventories | | | 22.81M | 25.93M | 24.99M | 19.03M | 13.91M | |
Other Current Assets | | | 2.14M | 2.05M | 698.00K | 1.11M | 758.00K | |
Total Current Assets | | | 103.40M | 113.77M | 102.89M | 95.05M | 90.85M | |
|
Non-Current Assets | |
---|
PPE Net | | | 18.47M | 14.03M | 11.88M | 8.32M | 8.40M | |
Investments And Advances | | | 1.68M | 1.57M | 1.43M | 1.17M | 1.09M | |
Goodwill | | | 28.41M | 28.50M | 28.46M | 28.36M | 28.35M | |
Intangibles | | | 13.39M | 17.05M | 21.06M | 24.84M | 27.19M | |
Other Non-Current Assets | | | 20.03M | 17.68M | 16.99M | 13.15M | 12.62M | |
Total Non-Current Assets | | | 81.98M | 78.84M | 79.82M | 75.84M | 77.64M | |
|
TOTAL ASSETS | | | 185.38M | 192.61M | 182.71M | 170.89M | 168.49M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.89M | 2.82M | 4.42M | 4.53M | 7.76M | |
Current Portion Of LT Debt. | | | 7.93M | 8.14M | 8.00M | 9.09M | 8.35M | |
Accrued Expenses | | | 12.10M | 11.76M | 11.98M | 10.49M | 600.00K | |
Accounts Payable | | | 17.78M | 18.22M | 17.73M | 16.15M | 12.38M | |
Other Current Liabilities | | | 4.67M | 4.41M | 5.67M | 5.08M | 13.88M | |
Total Current Liabilities | | | 44.37M | 45.34M | 47.80M | 45.33M | 42.37M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 21.59M | 22.55M | 15.95M | 19.74M | 26.75M | |
Deferred Taxes/Income | | | 112.00K | 163.00K | 200.00K | 1.38M | 3.35M | |
Other Non-Current Liabilities | | | 7.22M | 5.17M | 5.18M | 5.29M | 5.08M | |
Total Non-Current Liabilities | | | 28.91M | 27.88M | 21.33M | 26.41M | 35.18M | |
|
TOTAL LIABILITIES | | | 73.28M | 73.23M | 69.13M | 71.74M | 77.55M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -12.60M | -5.72M | -9.57M | -23.30M | -30.54M | |
Additional Paid In Capital | | | 114.24M | 114.42M | 114.00M | 112.95M | 112.02M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 13.50M | 13.40M | 13.22M | 12.92M | 12.73M | |
Other Shareholders' Equity | | | -3.04M | -2.71M | -4.07M | -3.43M | -3.27M | |
Shares Outstanding | | | 26.99M | 26.80M | 26.43M | 25.83M | 25.46M | |
Tangible Book Value per Share | | | 2.60 | 2.75 | 2.42 | 1.78 | 1.39 | |
Total Shareholders' Equity | | | 112.10M | 119.39M | 113.58M | 99.14M | 90.94M | |
|
TOTAL LIABILITIES AND EQUITY | | | 185.38M | 192.61M | 182.71M | 170.89M | 168.49M | |
|
Statistics | |
---|
Debt/Equity | | | 0.21 | 0.21 | 0.18 | 0.24 | 0.38 | |
Current Ratio | | | 2.33 | 2.51 | 2.15 | 2.10 | 2.14 | |
Return On Assets (ROA) | | | -3.75% | 1.88% | 6.58% | 3.02% | 1.88% | |
Return On Equity (ROE) | | | -6.20% | 3.04% | 10.58% | 5.21% | 3.49% | |
Return On Invested Capital (ROIC) | | | 2.94% | 1.99% | 4.94% | 1.88% | 2.02% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.94% | 1.99% | 4.94% | 1.88% | 2.02% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.16% | 2.85% | 7.66% | 3.19% | 3.46% | |