| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 36.74M | 46.37M | 47.18M | 39.35M | 45.39M | |
| Cash Equivalents | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Receivables | | | 39.07M | 32.08M | 38.62M | 37.84M | 29.52M | |
| Inventories | | | 19.81M | 22.81M | 25.93M | 24.99M | 19.03M | |
| Other Current Assets | | | 2.84M | 2.14M | 2.05M | 698.00K | 1.11M | |
| Total Current Assets | | | 98.47M | 103.40M | 113.77M | 102.89M | 95.05M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 17.30M | 18.47M | 14.03M | 11.88M | 8.32M | |
| Investments And Advances | | | 1.81M | 1.68M | 1.57M | 1.43M | 1.17M | |
| Goodwill | | | 46.44M | 28.41M | 28.50M | 28.46M | 28.36M | |
| Intangibles | | | 15.99M | 13.39M | 17.05M | 21.06M | 24.84M | |
| Other Non-Current Assets | | | 19.27M | 20.03M | 17.68M | 16.99M | 13.15M | |
| Total Non-Current Assets | | | 100.81M | 81.98M | 78.84M | 79.82M | 75.84M | |
| |
| TOTAL ASSETS | | | 199.27M | 185.38M | 192.61M | 182.71M | 170.89M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 2.82M | 4.21M | 2.82M | 4.42M | 4.53M | |
| Current Portion Of LT Debt. | | | 7.60M | 5.61M | 8.14M | 8.00M | 9.09M | |
| Accrued Expenses | | | 13.58M | 12.10M | 11.76M | 11.98M | 10.49M | |
| Accounts Payable | | | 13.00M | 17.78M | 18.22M | 17.73M | 16.15M | |
| Other Current Liabilities | | | 13.50M | 4.67M | 4.41M | 5.67M | 5.08M | |
| Total Current Liabilities | | | 50.50M | 44.37M | 45.34M | 47.80M | 45.33M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 28.78M | 21.59M | 22.55M | 15.95M | 19.74M | |
| Deferred Taxes/Income | | | 88.00K | 112.00K | 163.00K | 200.00K | 1.38M | |
| Other Non-Current Liabilities | | | 7.12M | 7.22M | 5.17M | 5.18M | 5.29M | |
| Total Non-Current Liabilities | | | 35.98M | 28.91M | 27.88M | 21.33M | 26.41M | |
| |
| TOTAL LIABILITIES | | | 86.49M | 73.28M | 73.23M | 69.13M | 71.74M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -13.53M | -12.60M | -5.72M | -9.57M | -23.30M | |
| Additional Paid In Capital | | | 114.22M | 114.24M | 114.42M | 114.00M | 112.95M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 13.52M | 13.50M | 13.40M | 13.22M | 12.92M | |
| Other Shareholders' Equity | | | -1.42M | -3.04M | -2.71M | -4.07M | -3.43M | |
| Shares Outstanding | | | 27.04M | 26.99M | 26.80M | 26.43M | 25.83M | |
| Tangible Book Value per Share | | | 1.86 | 2.60 | 2.75 | 2.42 | 1.78 | |
| Total Shareholders' Equity | | | 112.78M | 112.10M | 119.39M | 113.58M | 99.14M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 199.27M | 185.38M | 192.61M | 182.71M | 170.89M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.28 | 0.23 | 0.21 | 0.18 | 0.24 | |
| Current Ratio | | | 1.95 | 2.33 | 2.51 | 2.15 | 2.10 | |
| Return On Assets (ROA) | | | -4.50% | -3.75% | 1.88% | 6.58% | 3.02% | |
| Return On Equity (ROE) | | | -7.96% | -6.20% | 3.04% | 10.58% | 5.21% | |
| Return On Invested Capital (ROIC) | | | N/A | 2.90% | 1.99% | 4.94% | 1.88% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 2.90% | 1.99% | 4.94% | 1.88% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 4.07% | 2.85% | 7.66% | 3.19% | |