ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 3.88M | |
Cash Equivalents | | | 4.68M | N/A | 4.95M | 2.67M | N/A | |
Marketable Securities | | | 2.76M | N/A | 811.50K | 2.78M | 1.07M | |
Receivables | | | 11.47M | 8.88M | 9.50M | 8.06M | 4.78M | |
Inventories | | | 1.80M | 1.96M | 2.31M | 2.66M | 2.52M | |
Other Current Assets | | | 564.40K | 730.00K | 691.90K | 468.50K | 123.40K | |
Total Current Assets | | | 21.28M | 18.00M | 18.26M | 16.62M | 12.37M | |
|
Non-Current Assets | |
---|
PPE Net | | | 795.30K | 950.00K | 1.42M | 1.62M | 1.31M | |
Other Non-Current Assets | | | 534.80K | 320.00K | 546.90K | 310.50K | 130.10K | |
Total Non-Current Assets | | | 2.44M | 2.00M | 2.44M | 2.75M | 2.59M | |
|
TOTAL ASSETS | | | 23.71M | 20.00M | 20.69M | 19.37M | 14.95M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 30.80K | 0.00 | 145.60K | 0.00 | 0.00 | |
Accrued Expenses | | | 744.30K | 550.00K | 791.20K | 745.70K | 596.50K | |
Accounts Payable | | | 1.18M | 920.00K | 1.73M | 1.16M | 1.12M | |
Other Current Liabilities | | | 1.24M | 910.00K | 1.10M | 1.09M | 878.30K | |
Total Current Liabilities | | | 3.20M | 2.39M | 3.77M | 3.00M | 2.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 160.80K | 190.00K | 201.70K | 247.10K | 435.90K | |
Total Non-Current Liabilities | | | 6.72M | 6.55M | 6.13M | 5.77M | 4.60M | |
|
TOTAL LIABILITIES | | | 9.92M | 8.94M | 9.89M | 8.77M | 7.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 5.22M | 8.38M | 8.37M | 7.89M | 6.06M | |
Additional Paid In Capital | | | 9.08M | 3.18M | 2.72M | 2.20M | 1.40M | |
Minority Interest | | | 6.56M | 6.37M | 5.92M | 5.53M | 4.16M | |
Common Shares | | | 2.20K | 0.00 | 2.00K | 2.00K | 2.00K | |
Other Shareholders' Equity | | | -505.60K | -810.00K | -285.00K | 509.20K | 292.40K | |
Shares Outstanding | | | 21.73M | 22.00M | 21.73M | 21.73M | 21.73M | |
Tangible Book Value per Share | | | 0.63 | N/A | 0.50 | 0.49 | 0.36 | |
Total Shareholders' Equity | | | 13.79M | 11.00M | 10.80M | 10.60M | 7.76M | |
|
TOTAL LIABILITIES AND EQUITY | | | 23.71M | 20.00M | 20.69M | 19.37M | 14.95M | |
|
Statistics | |
---|
Current Ratio | | | 6.65 | 7.53 | 4.85 | 5.54 | 4.76 | |
Return On Assets (ROA) | | | -13.29% | 0.04% | 2.31% | 9.44% | 13.37% | |
Return On Equity (ROE) | | | -22.84% | 0.08% | 4.42% | 17.24% | 25.78% | |
Return On Invested Capital (ROIC) | | | N/A | 4.08% | 6.10% | 14.25% | 20.05% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 4.08% | 9.20% | 21.35% | 21.96% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 4.08% | 9.20% | 21.35% | 21.96% | |