| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 3.88M | |
| Cash Equivalents | | | N/A | 4.95M | 2.67M | N/A | |
| Marketable Securities | | | N/A | 811.50K | 2.78M | 1.07M | |
| Receivables | | | 8.88M | 9.50M | 8.06M | 4.78M | |
| Inventories | | | 1.96M | 2.31M | 2.66M | 2.52M | |
| Other Current Assets | | | 730.00K | 691.90K | 468.50K | 123.40K | |
| Total Current Assets | | | 18.00M | 18.26M | 16.62M | 12.37M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 950.00K | 1.42M | 1.62M | 1.31M | |
| Other Non-Current Assets | | | 320.00K | 546.90K | 310.50K | 130.10K | |
| Total Non-Current Assets | | | 2.00M | 2.44M | 2.75M | 2.59M | |
| |
| TOTAL ASSETS | | | 20.00M | 20.69M | 19.37M | 14.95M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 145.60K | 0.00 | 0.00 | |
| Accrued Expenses | | | 550.00K | 791.20K | 745.70K | 596.50K | |
| Accounts Payable | | | 920.00K | 1.73M | 1.16M | 1.12M | |
| Other Current Liabilities | | | 910.00K | 1.10M | 1.09M | 878.30K | |
| Total Current Liabilities | | | 2.39M | 3.77M | 3.00M | 2.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 190.00K | 201.70K | 247.10K | 435.90K | |
| Total Non-Current Liabilities | | | 6.55M | 6.13M | 5.77M | 4.60M | |
| |
| TOTAL LIABILITIES | | | 8.94M | 9.89M | 8.77M | 7.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 8.38M | 8.37M | 7.89M | 6.06M | |
| Additional Paid In Capital | | | 3.18M | 2.72M | 2.20M | 1.40M | |
| Minority Interest | | | 6.37M | 5.92M | 5.53M | 4.16M | |
| Common Shares | | | 0.00 | 2.00K | 2.00K | 2.00K | |
| Other Shareholders' Equity | | | -810.00K | -285.00K | 509.20K | 292.40K | |
| Shares Outstanding | | | 22.00M | 21.73M | 21.73M | 21.73M | |
| Tangible Book Value per Share | | | N/A | 0.50 | 0.49 | 0.36 | |
| Total Shareholders' Equity | | | 11.00M | 10.80M | 10.60M | 7.76M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 20.00M | 20.69M | 19.37M | 14.95M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 7.53 | 4.85 | 5.54 | 4.76 | |
| Return On Assets (ROA) | | | 0.04% | 2.31% | 9.44% | 13.37% | |
| Return On Equity (ROE) | | | 0.08% | 4.42% | 17.24% | 25.78% | |
| Return On Invested Capital (ROIC) | | | 4.08% | 6.10% | 14.25% | 20.05% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.08% | 9.20% | 21.35% | 21.96% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.08% | 9.20% | 21.35% | 21.96% | |