| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 48.70M | 85.40M | 69.10M | 21.80M | 54.80M | |
| Marketable Securities | | | 34.10M | N/A | N/A | N/A | N/A | |
| Receivables | | | 610.80M | 598.80M | 611.60M | 536.80M | 680.30M | |
| Other Current Assets | | | 176.20M | 202.70M | 161.10M | 158.60M | 186.30M | |
| Total Current Assets | | | 869.80M | 886.90M | 841.80M | 717.20M | 921.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.14B | 3.85B | 3.51B | 3.15B | 2.84B | |
| Investments And Advances | | | 105.70M | N/A | N/A | N/A | 4.00M | |
| Goodwill | | | 1.30B | 1.28B | 1.28B | 1.26B | 2.43B | |
| Intangibles | | | 291.90M | 297.80M | 278.20M | 282.30M | 417.50M | |
| Other Non-Current Assets | | | 151.70M | 219.20M | 191.60M | 222.10M | 250.50M | |
| Total Non-Current Assets | | | 6.00B | 5.65B | 5.26B | 4.92B | 5.94B | |
| |
| TOTAL ASSETS | | | 6.87B | 6.53B | 6.10B | 5.64B | 6.86B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 39.00M | 138.60M | 24.80M | 25.20M | 42.80M | |
| Accrued Expenses | | | 584.60M | 292.80M | 274.20M | 236.70M | 348.70M | |
| Accounts Payable | | | 138.40M | 171.00M | 170.00M | 132.90M | 137.60M | |
| Other Current Liabilities | | | N/A | 238.60M | 187.40M | 181.10M | 219.70M | |
| Total Current Liabilities | | | 762.00M | 841.00M | 656.40M | 575.90M | 748.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.39B | 2.36B | 2.69B | 2.74B | 3.24B | |
| Deferred Taxes/Income | | | 107.50M | 105.20M | 87.00M | 83.00M | 86.70M | |
| Other Non-Current Liabilities | | | 416.00M | 380.10M | 374.00M | 373.90M | 386.30M | |
| Total Non-Current Liabilities | | | 3.73B | 3.63B | 3.80B | 3.75B | 4.20B | |
| |
| TOTAL LIABILITIES | | | 4.49B | 4.47B | 4.45B | 4.33B | 4.95B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.16B | 796.70M | 406.50M | 115.70M | 141.80M | |
| Additional Paid In Capital | | | 1.85B | 1.85B | 1.79B | 1.73B | 2.29B | |
| Minority Interest | | | 812.50M | 782.20M | 649.70M | 551.60M | 487.90M | |
| Common Shares | | | 1.20M | 1.20M | 1.20M | 1.10M | 1.10M | |
| Treasury Stock | | | -645.30M | -577.90M | -547.20M | -536.70M | -521.20M | |
| Other Shareholders' Equity | | | 500.00K | N/A | N/A | N/A | 487.90M | |
| Shares Outstanding | | | 100.62M | 100.78M | 100.25M | 99.80M | 99.50M | |
| Tangible Book Value per Share | | | 7.74 | 4.81 | 0.88 | -2.36 | -9.39 | |
| Total Shareholders' Equity | | | 2.37B | 2.07B | 1.65B | 1.31B | 1.91B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.87B | 6.53B | 6.10B | 5.64B | 6.86B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.01 | 1.14 | 1.63 | 2.09 | 1.70 | |
| Current Ratio | | | 1.14 | 1.05 | 1.28 | 1.25 | 1.23 | |
| Return On Assets (ROA) | | | 7.85% | 6.93% | 5.73% | 4.79% | 5.98% | |
| Return On Equity (ROE) | | | 22.71% | 21.91% | 21.22% | 20.59% | 21.47% | |
| Return On Invested Capital (ROIC) | | | 12.98% | 12.01% | 10.63% | 9.85% | 8.53% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 13.16% | 12.19% | 10.76% | 9.89% | 8.60% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 17.91% | 16.98% | 15.16% | 14.27% | 16.22% | |