| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 163.68M | 187.21M | 204.81M | 116.48M | 136.75M | |
| Cash Equivalents | | | 25.00K | 18.00K | 21.00K | 19.00K | 911.00K | |
| Marketable Securities | | | 22.71M | 2.76M | 5.14M | 5.68M | 0.00 | |
| Receivables | | | 229.21M | 246.74M | 202.90M | 194.60M | 123.43M | |
| Inventories | | | 365.24M | 375.39M | 357.04M | 335.73M | 219.95M | |
| Other Current Assets | | | 29.44M | 28.83M | 30.14M | 13.70M | 2.58M | |
| Total Current Assets | | | 810.30M | 840.95M | 800.06M | 666.22M | 483.62M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 398.63M | 410.04M | 330.46M | 261.67M | 207.50M | |
| Investments And Advances | | | 1.68M | 1.93M | 3.60M | 4.33M | 17.76M | |
| Goodwill | | | 26.35M | 28.42M | 10.54M | N/A | N/A | |
| Intangibles | | | 13.19M | 14.75M | 7.52M | 2.77M | 2.44M | |
| Other Non-Current Assets | | | 19.57M | 20.17M | 23.10M | 26.76M | 24.97M | |
| Total Non-Current Assets | | | 459.42M | 475.31M | 375.22M | 295.53M | 252.67M | |
| |
| TOTAL ASSETS | | | 1.27B | 1.32B | 1.18B | 961.74M | 736.29M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 203.84M | 193.37M | 158.48M | 149.47M | 105.30M | |
| Accrued Expenses | | | N/A | 25.36M | 2.66M | 3.30M | 7.58M | |
| Accounts Payable | | | 266.31M | 286.92M | 295.45M | 329.29M | 240.21M | |
| Other Current Liabilities | | | 33.15M | 1.32M | 21.89M | 28.87M | 30.09M | |
| Total Current Liabilities | | | 503.31M | 506.98M | 478.48M | 510.93M | 383.19M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 282.38M | 270.54M | 207.71M | 231.98M | 182.56M | |
| Deferred Taxes/Income | | | 18.81M | 23.13M | 17.81M | 12.82M | 8.09M | |
| Other Non-Current Liabilities | | | 18.84M | 14.40M | 12.10M | 10.38M | 15.12M | |
| Total Non-Current Liabilities | | | 365.83M | 365.75M | 272.45M | 287.31M | 225.54M | |
| |
| TOTAL LIABILITIES | | | 869.14M | 872.73M | 750.93M | 798.24M | 608.73M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 171.76M | 174.45M | 149.27M | 114.94M | 78.60M | |
| Additional Paid In Capital | | | 264.59M | 270.29M | 270.29M | 34.41M | 34.41M | |
| Minority Interest | | | 45.80M | 57.68M | 34.84M | 32.12M | 19.77M | |
| Common Shares | | | 6.11M | 6.11M | 6.11M | 6.11M | 6.11M | |
| Treasury Stock | | | -17.38M | -17.38M | -6.51M | N/A | N/A | |
| Other Shareholders' Equity | | | -24.49M | 10.07M | 5.19M | 8.04M | 8.43M | |
| Shares Outstanding | | | 162.66M | 162.66M | 165.86M | 94.02M | 94.02M | |
| Tangible Book Value per Share | | | 2.22 | 2.46 | 2.45 | 1.71 | 1.33 | |
| Total Shareholders' Equity | | | 400.59M | 443.53M | 424.35M | 163.50M | 127.56M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.27B | 1.32B | 1.18B | 961.74M | 736.29M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.70 | 0.61 | 0.49 | 1.42 | 1.43 | |
| Current Ratio | | | 1.61 | 1.66 | 1.67 | 1.30 | 1.26 | |
| Return On Assets (ROA) | | | 1.27% | 2.37% | 2.90% | 4.08% | 2.55% | |
| Return On Equity (ROE) | | | 4.02% | 7.02% | 8.03% | 24.03% | 14.70% | |
| Return On Invested Capital (ROIC) | | | 4.62% | 5.80% | 8.53% | 13.40% | 6.91% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.77% | 5.82% | 8.60% | 13.57% | 6.92% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.03% | 6.15% | 8.83% | 13.65% | 6.97% | |