| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 897.00K | 565.00K | 2.03M | 50.00K | 2.68M | |
| Marketable Securities | | | N/A | 356.00K | 792.00K | 590.00K | 710.00K | |
| Receivables | | | 665.00K | 804.00K | 1.77M | 890.00K | 1.24M | |
| Inventories | | | 3.01M | 3.26M | 4.44M | 5.48M | 7.87M | |
| Other Current Assets | | | 240.00K | 157.00K | 156.00K | 230.00K | 920.00K | |
| Total Current Assets | | | 4.81M | 5.14M | 9.19M | 7.24M | 13.42M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 383.00K | 467.00K | 1.01M | 1.26M | 970.00K | |
| Other Non-Current Assets | | | N/A | 0.00 | N/A | N/A | 0.00 | |
| Total Non-Current Assets | | | 383.00K | 467.00K | 1.01M | 1.26M | 970.00K | |
| |
| TOTAL ASSETS | | | 5.20M | 5.61M | 10.20M | 8.50M | 14.39M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 2.26M | 2.17M | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 1.32M | 2.62M | 1.72M | |
| Accrued Expenses | | | 596.00K | 564.00K | 808.00K | 860.00K | 1.76M | |
| Accounts Payable | | | 1.33M | 1.88M | 3.77M | 2.20M | 2.24M | |
| Other Current Liabilities | | | N/A | 0.00 | 450.00K | 0.00 | 270.00K | |
| Total Current Liabilities | | | 1.92M | 2.44M | 6.35M | 7.95M | 8.16M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 134.00K | 254.00K | 798.00K | 1.03M | 30.00K | |
| Total Non-Current Liabilities | | | 134.00K | 254.00K | 798.00K | 1.03M | 20.00K | |
| |
| TOTAL LIABILITIES | | | 2.06M | 2.70M | 7.15M | 8.98M | 8.18M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -155.57M | -154.90M | -153.31M | -149.02M | -138.74M | |
| Additional Paid In Capital | | | 158.71M | 157.81M | 156.37M | 148.55M | 144.95M | |
| Common Shares | | | 1.00K | 1.00K | 400.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -3.00K | -3.00K | -3.40K | 0.00 | 0.00 | |
| Shares Outstanding | | | 5.74M | 5.26M | 4.35M | 1.41M | 910.00K | |
| Tangible Book Value per Share | | | 0.55 | 0.55 | 0.70 | -0.34 | 6.82 | |
| Total Shareholders' Equity | | | 3.14M | 2.92M | 3.05M | -480.00K | 6.21M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.20M | 5.61M | 10.20M | 8.50M | 14.39M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 2.50 | 2.11 | 1.45 | 0.91 | 1.64 | |
| Return On Assets (ROA) | | | -18.57% | -28.19% | -42.09% | -120.94% | -54.83% | |
| Return On Equity (ROE) | | | -30.73% | -54.27% | -140.71% | N/A | -127.05% | |