VGG3104J1003 - Common Stock
2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | 2020 (2020-9-30) | 2019 (2019-9-30) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -7.17M | -6.24M | -1.08M | 1.01M | 2.05M | |||
Depreciation Amortization | 407.01K | 250.00K | 130.00K | 90.00K | 90.00K | |||
Income Taxes - Deferred | 277.87K | -100.00K | -320.00K | 0.00 | 100.00K | |||
Change In Working Capital | -943.40K | -2.50M | 1.51M | -1.24M | 2.43M | |||
Interest Paid | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
Taxes Paid | 10.58K | 10.00K | 490.00K | 1.05M | 160.00K | |||
Other non cash items | 2.18M | 3.97M | 90.00K | N/A | N/A | |||
OPERATING CASH FLOW | -5.25M | -4.61M | 320.00K | -140.00K | 4.67M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -14.23K | -50.00K | -620.00K | -290.00K | -200.00K | |||
Other Investing Activity | -863.40K | -600.00K | 100.00K | N/A | 0.00 | |||
INVESTING CASH FLOW | -877.64K | -650.00K | -510.00K | -290.00K | -200.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Stock Issued/Repurchased | 0.00 | 200.00K | 9.32M | N/A | 0.00 | |||
Other Financing Activity | N/A | 0.00 | 0.00 | -430.00K | -210.00K | |||
FINANCING CASH FLOW | 0.00 | 200.00K | 9.32M | -430.00K | -210.00K | |||
Exchange Rate Effect | -7.35K | -30.00K | N/A | N/A | N/A | |||
CHANGE IN CASH | -6.14M | -5.09M | 9.13M | -860.00K | 4.26M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -5.25M | -4.61M | 320.00K | -140.00K | 4.67M | |||
Capital Expenditure | -14.23K | -50.00K | -620.00K | -290.00K | -200.00K | |||
FREE CASH FLOW | -5.27M | -4.66M | -300.00K | -430.00K | 4.47M |
All data in USD