USA - New York Stock Exchange - NYSE:EE - US30069T1016 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 462.62M | 537.52M | 555.85M | 516.70M | 72.80M | |||
| Marketable Securities | 43.59M | 43.47M | 16.46M | 13.30M | 12.20M | |||
| Receivables | 145.00M | 136.00M | 111.00M | 96.50M | 281.70M | |||
| Inventories | 19.00M | 24.00M | 2.95M | 173.60M | 105.00M | |||
| Other Current Assets | 24.22M | 12.61M | 12.66M | 23.40M | 18.70M | |||
| Total Current Assets | 695.00M | 754.00M | 700.00M | 823.50M | 490.40M | |||
| Non-Current Assets | ||||||||
| PPE Net | 2.30B | 1.62B | 1.66B | 1.53B | 1.54B | |||
| Investments And Advances | 365.00M | 396.00M | 405.00M | 424.10M | 435.00M | |||
| Goodwill | 245.00M | N/A | N/A | N/A | N/A | |||
| Intangibles | 363.00M | N/A | N/A | N/A | N/A | |||
| Other Non-Current Assets | 85.00M | 68.00M | 43.00M | 84.90M | 36.00M | |||
| Total Non-Current Assets | 3.40B | 2.13B | 2.16B | 2.04B | 2.01B | |||
| TOTAL ASSETS | 4.10B | 2.88B | 2.86B | 2.87B | 2.50B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 57.00M | 79.00M | 73.00M | 49.40M | 63.70M | |||
| Accrued Expenses | 123.00M | 50.00M | 68.00M | 81.30M | 124.50M | |||
| Accounts Payable | 51.00M | 7.14M | 14.00M | 96.80M | 311.60M | |||
| Other Current Liabilities | 60.00M | 79.00M | 49.00M | 164.00M | 20.40M | |||
| Total Current Liabilities | 291.00M | 216.00M | 204.00M | 391.50M | 520.20M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.22B | 617.00M | 695.00M | 584.50M | 846.30M | |||
| Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
| Other Non-Current Liabilities | 387.00M | 162.00M | 152.00M | 194.10M | 130.30M | |||
| Total Non-Current Liabilities | 3.13B | 2.18B | 2.15B | 2.00B | 860.70M | |||
| TOTAL LIABILITIES | 3.42B | 2.40B | 2.35B | 2.39B | 1.38B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 96.00M | 72.00M | 40.00M | 12.00M | N/A | |||
| Additional Paid In Capital | 634.00M | 467.00M | 466.00M | 464.70M | N/A | |||
| Minority Interest | 1.52B | 1.40B | 1.30B | 1.22B | -115.90M | |||
| Common Shares | 120.00K | 110.00K | 110.00K | 100.00K | N/A | |||
| Treasury Stock | -55.00M | -52.00M | -470.00K | N/A | N/A | |||
| Other Shareholders' Equity | -20.00K | 500.00K | 510.00K | 500.00K | 1.12B | |||
| Shares Outstanding | 114.00M | 106.00M | 108.00M | 26.30M | 26.30M | |||
| Tangible Book Value per Share | 0.60 | 4.61 | 4.67 | 18.15 | 42.58 | |||
| Total Shareholders' Equity | 676.00M | 488.00M | 505.00M | 477.40M | 1.12B | |||
| TOTAL LIABILITIES AND EQUITY | 4.10B | 2.88B | 2.86B | 2.87B | 2.50B | |||
| Statistics | ||||||||
| Debt/Equity | 1.81 | 1.26 | 1.38 | 1.22 | 0.76 | |||
| Current Ratio | 2.39 | 3.49 | 3.43 | 2.10 | 0.94 | |||
| Return On Assets (ROA) | 0.99% | 1.14% | 1.05% | 0.46% | 1.64% | |||
| Return On Equity (ROE) | 6.03% | 6.76% | 5.94% | 2.79% | 3.67% | |||
| Return On Invested Capital (ROIC) | 6.28% | 6.64% | 6.55% | 6.45% | 6.38% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 7.24% | 8.50% | 8.35% | 8.20% | 6.67% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 8.88% | 8.50% | 8.35% | 8.20% | 6.67% | |||
All data in USD , ROIC based on taxRate of 0.18