| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 262.20M | 397.30M | 517.20M | 951.10M | 906.20M | |
| Receivables | | | 159.60M | 150.60M | 269.20M | 106.90M | 104.80M | |
| Inventories | | | 421.60M | 339.20M | 224.90M | 320.70M | 311.30M | |
| Other Current Assets | | | 88.30M | 77.70M | 108.90M | 67.70M | 43.70M | |
| Total Current Assets | | | 931.70M | 964.80M | 1.12B | 1.45B | 1.37B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.98B | 3.98B | 4.16B | 4.52B | 4.98B | |
| Investments And Advances | | | 84.50M | 80.20M | 123.20M | 87.40M | 95.00M | |
| Goodwill | | | 134.40M | 134.40M | 134.40M | 134.40M | 134.40M | |
| Other Non-Current Assets | | | 370.00M | 316.90M | 323.60M | 229.50M | 195.30M | |
| Total Non-Current Assets | | | 4.63B | 4.55B | 4.74B | 4.97B | 5.40B | |
| |
| TOTAL ASSETS | | | 5.56B | 5.51B | 5.86B | 6.41B | 6.77B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 37.50M | 13.10M | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 124.60M | 69.40M | 22.80M | 354.80M | 14.40M | |
| Accrued Expenses | | | 38.40M | 47.50M | 31.90M | 43.80M | 51.10M | |
| Accounts Payable | | | 323.70M | 330.00M | 280.90M | 259.00M | 247.70M | |
| Other Current Liabilities | | | 435.90M | 361.70M | 277.80M | 388.00M | 253.90M | |
| Total Current Liabilities | | | 960.10M | 821.70M | 613.40M | 1.05B | 567.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 641.30M | 1.09B | 1.09B | 517.00M | 878.60M | |
| Deferred Taxes/Income | | | 357.40M | 459.70M | 464.10M | 574.60M | 672.30M | |
| Other Non-Current Liabilities | | | 176.20M | 147.30M | 144.90M | 190.20M | 267.20M | |
| Total Non-Current Liabilities | | | 1.50B | 1.99B | 2.02B | 1.71B | 2.28B | |
| |
| TOTAL LIABILITIES | | | 2.46B | 2.81B | 2.63B | 2.75B | 2.85B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.04B | 2.65B | 3.17B | 3.63B | 3.91B | |
| Additional Paid In Capital | | | 50.70M | 50.70M | 50.70M | 25.60M | 4.50M | |
| Minority Interest | | | 328.70M | 287.40M | 322.80M | 426.40M | 464.20M | |
| Common Shares | | | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | |
| Shares Outstanding | | | 241.50M | 244.10M | 245.20M | 246.20M | 248.00M | |
| Tangible Book Value per Share | | | 12.26 | 10.53 | 12.61 | 14.32 | 15.27 | |
| Total Shareholders' Equity | | | 3.10B | 2.71B | 3.23B | 3.66B | 3.92B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.56B | 5.51B | 5.86B | 6.41B | 6.77B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.22 | 0.41 | 0.34 | 0.14 | 0.22 | |
| Current Ratio | | | 0.97 | 1.17 | 1.83 | 1.38 | 2.41 | |
| Return On Assets (ROA) | | | 8.86% | -5.44% | -3.57% | -0.89% | 3.18% | |
| Return On Equity (ROE) | | | 15.90% | -11.10% | -6.48% | -1.57% | 5.50% | |
| Return On Invested Capital (ROIC) | | | 25.10% | 11.04% | 8.06% | 8.25% | 9.13% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 26.60% | 12.06% | 8.94% | 10.03% | 10.69% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 27.45% | 12.45% | 9.20% | 10.34% | 10.97% | |