ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 640.50M | 397.30M | 517.20M | 951.10M | 906.20M | |
Receivables | | | 138.20M | 150.60M | 269.20M | 106.90M | 104.80M | |
Inventories | | | 385.60M | 339.20M | 224.90M | 320.70M | 311.30M | |
Other Current Assets | | | 80.70M | 77.70M | 108.90M | 67.70M | 43.70M | |
Total Current Assets | | | 1.25B | 964.80M | 1.12B | 1.45B | 1.37B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.98B | 3.98B | 4.16B | 4.52B | 4.98B | |
Investments And Advances | | | 81.90M | 80.20M | 123.20M | 87.40M | 95.00M | |
Goodwill | | | 134.40M | 134.40M | 134.40M | 134.40M | 134.40M | |
Other Non-Current Assets | | | 335.70M | 316.90M | 323.60M | 229.50M | 195.30M | |
Total Non-Current Assets | | | 4.59B | 4.55B | 4.74B | 4.97B | 5.40B | |
|
TOTAL ASSETS | | | 5.83B | 5.51B | 5.86B | 6.41B | 6.77B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 6.30M | 13.10M | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 61.60M | 69.40M | 22.80M | 354.80M | 14.40M | |
Accrued Expenses | | | 35.00M | 47.50M | 31.90M | 43.80M | 51.10M | |
Accounts Payable | | | 299.40M | 330.00M | 280.90M | 259.00M | 247.70M | |
Other Current Liabilities | | | 579.70M | 361.70M | 277.80M | 388.00M | 253.90M | |
Total Current Liabilities | | | 982.00M | 821.70M | 613.40M | 1.05B | 567.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.11B | 1.09B | 1.09B | 517.00M | 878.60M | |
Deferred Taxes/Income | | | 331.40M | 459.70M | 464.10M | 574.60M | 672.30M | |
Other Non-Current Liabilities | | | 172.60M | 147.30M | 144.90M | 190.20M | 267.20M | |
Total Non-Current Liabilities | | | 1.91B | 1.99B | 2.02B | 1.71B | 2.28B | |
|
TOTAL LIABILITIES | | | 2.90B | 2.81B | 2.63B | 2.75B | 2.85B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.88B | 2.65B | 3.17B | 3.63B | 3.91B | |
Additional Paid In Capital | | | 50.70M | 50.70M | 50.70M | 25.60M | 4.50M | |
Minority Interest | | | 294.40M | 287.40M | 322.80M | 426.40M | 464.20M | |
Common Shares | | | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | |
Shares Outstanding | | | 241.90M | 244.10M | 245.20M | 246.20M | 248.00M | |
Tangible Book Value per Share | | | 11.58 | 10.53 | 12.61 | 14.32 | 15.27 | |
Total Shareholders' Equity | | | 2.93B | 2.71B | 3.23B | 3.66B | 3.92B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.83B | 5.51B | 5.86B | 6.41B | 6.77B | |
|
Statistics | |
---|
Debt/Equity | | | 0.38 | 0.41 | 0.34 | 0.14 | 0.22 | |
Current Ratio | | | 1.27 | 1.17 | 1.83 | 1.38 | 2.41 | |
Return On Assets (ROA) | | | 3.94% | -5.44% | -3.57% | -0.89% | 3.18% | |
Return On Equity (ROE) | | | 7.83% | -11.10% | -6.48% | -1.57% | 5.50% | |
Return On Invested Capital (ROIC) | | | 21.33% | 11.04% | 8.06% | 8.25% | 9.13% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 24.58% | 12.06% | 8.94% | 10.03% | 10.69% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 25.39% | 12.45% | 9.20% | 10.34% | 10.97% | |