ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.61B | 1.39B | 1.66B | 1.15B | 1.61B | |
Marketable Securities | | | 2.97B | 3.39B | 2.33B | 3.04B | 4.65B | |
Receivables | | | 40.20M | 167.33M | 135.28M | 144.87M | 131.94M | |
Inventories | | | 80.88M | 92.81M | 52.69M | 27.93M | 31.18M | |
Other Current Assets | | | 488.63M | 353.64M | 229.31M | 110.21M | 150.08M | |
Total Current Assets | | | 5.19B | 5.39B | 4.41B | 4.47B | 6.57B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.56B | 1.16B | 799.29M | 933.79M | 2.72B | |
Investments And Advances | | | 744.15M | 525.01M | 862.32M | 437.92M | 537.75M | |
Goodwill | | | 43.83M | 103.96M | 105.51M | 70.80M | 73.25M | |
Intangibles | | | 13.02M | 18.67M | 25.18M | 2.80M | 4.84M | |
Other Non-Current Assets | | | 243.15M | 325.99M | 184.53M | 112.03M | 234.34M | |
Total Non-Current Assets | | | 2.62B | 2.14B | 1.98B | 1.56B | 3.58B | |
|
TOTAL ASSETS | | | 7.81B | 7.53B | 6.39B | 6.03B | 10.15B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 1.09B | 650.67M | 467.42M | 428.12M | 1.03B | |
Accounts Payable | | | 80.89M | 106.23M | 70.11M | 22.52M | 38.47M | |
Other Current Liabilities | | | 2.12B | 2.24B | 1.71B | 1.26B | 2.40B | |
Total Current Liabilities | | | 3.29B | 3.00B | 2.25B | 1.71B | 3.47B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 14.40M | 14.40M | 14.65M | 65.39M | 297.63M | |
Deferred Taxes/Income | | | 14.17M | 19.41M | 23.85M | 19.24M | 13.17M | |
Other Non-Current Liabilities | | | 533.38M | 447.99M | 288.19M | 446.39M | 1.35B | |
Total Non-Current Liabilities | | | 853.81M | 754.88M | 537.13M | 619.05M | 1.77B | |
|
TOTAL LIABILITIES | | | 4.14B | 3.76B | 2.79B | 2.33B | 5.24B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 2.00B | 1.69B | 1.51B | 2.70B | |
Additional Paid In Capital | | | N/A | 1.87B | 1.94B | 2.06B | 1.95B | |
Minority Interest | | | 291.86M | 273.08M | 210.44M | 88.02M | 104.90M | |
Common Shares | | | N/A | 1.70M | 1.70M | 1.70M | 1.69M | |
Treasury Stock | | | N/A | -55.00K | -59.00K | N/A | 0.00 | |
Other Shareholders' Equity | | | 3.66B | -95.78M | -27.40M | 129.01M | 261.80M | |
Shares Outstanding | | | 180.50M | 180.50M | 180.03M | 185.92M | 185.17M | |
Tangible Book Value per Share | | | 2.19 | 2.22 | 2.11 | 2.14 | 2.86 | |
Total Shareholders' Equity | | | 3.66B | 3.78B | 3.60B | 3.71B | 4.91B | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.81B | 7.53B | 6.39B | 6.03B | 10.15B | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.02 | 0.06 | |
Current Ratio | | | 1.58 | 1.80 | 1.96 | 2.62 | 1.89 | |
Return On Assets (ROA) | | | 4.76% | 4.11% | 2.77% | -19.68% | 3.29% | |
Return On Equity (ROE) | | | 10.15% | 8.20% | 4.92% | -32.05% | 6.81% | |
Return On Invested Capital (ROIC) | | | 8.14% | 5.82% | 3.45% | N/A | 2.01% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 98.72% | N/A | 32.11% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 1008.77% | N/A | 39.47% | |