| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.28B | 1.61B | 1.39B | 1.66B | 1.15B | |
| Marketable Securities | | | 3.39B | 2.97B | 3.39B | 2.33B | 3.04B | |
| Receivables | | | 42.51M | 178.02M | 167.33M | 135.28M | 144.87M | |
| Inventories | | | 86.28M | 80.88M | 92.81M | 52.69M | 27.93M | |
| Other Current Assets | | | 513.05M | 350.80M | 353.64M | 229.31M | 110.21M | |
| Total Current Assets | | | 5.31B | 5.19B | 5.39B | 4.41B | 4.47B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.60B | 1.56B | 1.16B | 799.29M | 933.79M | |
| Investments And Advances | | | 755.87M | 744.15M | 525.01M | 862.32M | 437.92M | |
| Goodwill | | | 44.24M | 43.83M | 103.96M | 105.51M | 70.80M | |
| Intangibles | | | 11.70M | 13.02M | 18.67M | 25.18M | 2.80M | |
| Other Non-Current Assets | | | 282.82M | 243.15M | 325.99M | 184.53M | 112.03M | |
| Total Non-Current Assets | | | 2.70B | 2.62B | 2.14B | 1.98B | 1.56B | |
| |
| TOTAL ASSETS | | | 8.01B | 7.81B | 7.53B | 6.39B | 6.03B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 1.01B | 756.26M | 650.67M | 467.42M | 428.12M | |
| Accounts Payable | | | 85.51M | 80.89M | 106.23M | 70.11M | 22.52M | |
| Other Current Liabilities | | | 2.12B | 2.45B | 2.24B | 1.71B | 1.26B | |
| Total Current Liabilities | | | 3.21B | 3.29B | 3.00B | 2.25B | 1.71B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 14.40M | 14.40M | 14.65M | 65.39M | |
| Deferred Taxes/Income | | | 18.81M | 14.17M | 19.41M | 23.85M | 19.24M | |
| Other Non-Current Liabilities | | | 523.83M | 533.38M | 447.99M | 288.19M | 446.39M | |
| Total Non-Current Liabilities | | | 848.37M | 853.81M | 754.88M | 537.13M | 619.05M | |
| |
| TOTAL LIABILITIES | | | 4.06B | 4.14B | 3.76B | 2.79B | 2.33B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 2.27B | 2.00B | 1.69B | 1.51B | |
| Additional Paid In Capital | | | N/A | 1.47B | 1.87B | 1.94B | 2.06B | |
| Minority Interest | | | 305.73M | 291.86M | 273.08M | 210.44M | 88.02M | |
| Common Shares | | | N/A | 1.70M | 1.70M | 1.70M | 1.70M | |
| Treasury Stock | | | N/A | -122.00K | -55.00K | -59.00K | N/A | |
| Other Shareholders' Equity | | | 3.95B | -80.61M | -95.78M | -27.40M | 129.01M | |
| Shares Outstanding | | | 156.71M | 156.71M | 163.38M | 162.95M | 168.28M | |
| Tangible Book Value per Share | | | 2.47 | 2.28 | 2.22 | 2.11 | 2.14 | |
| Total Shareholders' Equity | | | 3.95B | 3.66B | 3.78B | 3.60B | 3.71B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 8.01B | 7.81B | 7.53B | 6.39B | 6.03B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.00 | 0.00 | 0.00 | 0.02 | |
| Current Ratio | | | 1.65 | 1.58 | 1.80 | 1.96 | 2.62 | |
| Return On Assets (ROA) | | | 4.58% | 4.76% | 4.11% | 2.77% | -19.68% | |
| Return On Equity (ROE) | | | 9.29% | 10.15% | 8.20% | 4.92% | -32.05% | |
| Return On Invested Capital (ROIC) | | | 7.94% | 8.14% | 5.82% | 3.45% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 287.98% | N/A | N/A | 98.72% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 499.03% | N/A | N/A | 1008.77% | N/A | |